Pay And Download
$15.00
Complete Test Bank With Answers
Sample Questions Posted Below
Chapter 5 Separate ledgers for accounts
receivable and accounts payable
Question 5.1
163
General Ledger of P Alexander
Bank 100
1 May 15 31 May 15 Balance b/d Receipts CR1 2 092
5 225
7 317
Accounts Receivable Control 101
1 May 15 31 May 15 Balance b/d Sales Distribution SD1 4 147 5 852 31 May 15 Bank [receipt] Balance c/d CR1 4 840
5 159
9 999 9 999
1 Jun 15 Balance b/d 5 159
GST Payable 200
1 May 15 31 May 15 Balance b/d Acc Receivable Ctrl Bank [receipt] SD1 CR1 439
532
35
1 006
Capital 300
Balance b/d Sales 400
31 May 15 1 May 15 Acc Receivable Ctrl Bank [receipt] 5 800
SD1 CR1 5 320
470
5 790
Discount Allowed 560
31 May 15 Bank [receipt] CR1 120Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.1 continued
Accounts Receivable Ledger of P Alexander
R Routledge 1
1 May 15 8 May 15 25 May 15 Balance Bank [receipt] Discount Allowed & GST Sales Distribution Sales Distribution 1 067 CR1 CR1 SD1 SD1 1 001 1 045 814 1 067 66 66 0
1 045 1 859 S Stalder 2
1 May 15 4 May 15 17 May 15 Balance Sales Distribution Bank [receipt] Discount Allowed & GST 1 254 715 SD1 CR1 CR1 1 210 44 1 254 1 969 759 715 T Taylor 3
1 May 15 2 May 15 7 May 15 21 May 15 30 May 15 Balance Bank [receipt] Sales Distribution Sales Distribution Sales Distribution CR1 SD1 SD1 SD1 1 826 682 968 616 1 826 1 826 0
682 1 650 2 266 D Unwin 4
15 May 15 27 May 15 31 May 15 Sales Distribution Sales Distribution Bank [receipt] Discount Allowed & GST SD1 SD1 CR1 CR1 297 396 671 297 693 22 22 0
V Veness 5
28 May 15 Sales Distribution SD1 319 319 164
dr
dr
dr
dr
dr
dr
dr
dr
dr
dr
dr
dr
dr
dr
dr
drAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.1 finalised
165
Trial Balance of P Alexander
P Alexander
Accounts Receivable
as at 31 May 2015
Listing
Bank Accounts Receivable Control GST Payable Capital Sales Discount Allowed 100 101 200 300 400 560 7 317
5 159 120 as at 31 May 2015
1 006 5 800 5 790 R Routledge S Stalder T Taylor V Veness 1 1 859
2 715
3 2 266
5 319
5 159
12 596 1 607
Question 5.2
General Ledger of P Brushgrove
Bank 100
1 May 15 31 May 15 Balance b/d Receipts CR1 9 730
8 404
18 134
Accounts Receivable Control 101
1 May 15 31 May 15 1 Jun 15 Balance b/d Sales Distribution Balance b/d SD1 1 782 14 751 31 May 15 Bank [receipt] Balance c/d CR1 4 213
12 320
16 533 16 533
12 320
GST Payable 200
SD1 CR1 1 072
1 341
381
2 794
Capital 300
Sales 400
1 May 15 Balance b/d 31 May 15 Account Receivable Ctrl Bank [receipt] 8 940
13 410
3 910
1 May 15 Balance b/d 1 500
1 May 15 Balance b/d 31 May 15 Account Receivable Ctrl Bank [receipt] SD1 CR1 26 260
Discount Allowed 560
31 May 15 Bank [receipt] CR1 100Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.2 continued
166
Accounts Receivable Ledger of P Brushgrove
E Bore 1
1 May 15 3 May 15 28 May 15 Balance Bank [receipt] Discount Allowed & GST Sales Distribution CR1 CR1 SD1 341 1 232 330 341 11 11 0
1 232 dr
dr
dr
C Clouds 2
10 May 15 31 May 15 Sales Distribution Bank [receipt] Discount Allowed & GST SD1 CR1 CR1 2 431 2 365 2 431 66 66 0
dr
dr
I Glen 3
1 May 15 5 May 15 15 May 15 Balance Bank [receipt] Sales Distribution CR1 SD1 484 1 881 484 484 0
1 881 dr
dr
G Innes 4
572 1 May 15 2 May 15 Balance 572 Bank [receipt] dr
dr
Discount Allowed & GST 18 May 15 Sales Distribution SD1 1 793 1 793 dr
20 May 15 Sales Distribution Return CR1 CR1 SD1 550 22 22 0
33 1 760 dr
B Lomond 5
16 May 15 Sales Distribution SD1 1 914 1 914 dr
N Werrikimbe 6
15 May 15 Sales Distribution SD1 1 650 1 650 dr
W Willi 7
1 May 15 21 May 15 28 May 15 Balance Sales Distribution Bank [receipt] Discount Allowed & GST Sales Distribution Sales Distribution Return 385 1 947 SD1 CR1 CR1 SD1 SD1 1 980 374 11 44 385 2 332 1 958 1 947 3 927 3 883 dr
dr
dr
dr
dr
drAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.2 continued
167
Trial Balance of P Brushgrove
P Brushgrove
as at 31 May 2015
Accounts Receivable
Listing
Bank Accounts Receivable Control GST Payable Capital Sales Discount Allowed 100 101 200 300 400 560 18 134 12 320 as at 31 May 2015
2 794 1 500 26 260 100 30 554 30 554 E Bore I Glen G Innes B Lomond N Werrikimbe W Willi 1 1 232
3 1 881
4 1 760
5 1 914
6 1 650
7 3 883
12 320
Question 5.3
General Ledger of Stan Thorpe
Bank 100
1 Jul 15 31 Jul 15 Balance b/d Receipts CR1 578
12 617
13 195
Accounts Receivable Control 101
1 JUL 15 31 Jul 15 1 Aug 15 Balance b/d Sales Distribution Balance b/d SD1 5 610 12 628 31 Jul 15 Bank [receipt] Balance c/d CR1 8 228
10 010
18 238 18 238
10 010
GST Payable 200
1 Jul 15 SD1 CR1 Capital 300
31 Jul 15 Bank [receipt] 1 Jul 15 31 Jul 15 CR1 150
Balance b/d Account Receivable Ctrl Bank [receipt] Balance b/d Account Receivable Ctrl SD1 Bank [receipt] CR1 888
1 148
399
2 435
5 300
11 480
4 140
15 620
Sales 400
Discount Allowed 560Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.3 continued
168
Accounts Receivable Ledger of Stan Thorpe
B Corindi 1
1 Jul 15 8 Jul 15 28 Jul 15 31 Jul 15 Balance Bank [receipt] Discount Allowed & GST Sales Distribution Sales Distribution Sale Distribution Return CR1 CR1 SD1 SD1 SD1 2 200 869 1 430 2 200 2 145 55 55 0
869 2 299 583 1 716 dr
dr
dr
dr
dr
J Jeogla 2
1 Jul 15 15 Jul 15 20 Jul 15 Balance Sales Distribution Bank [receipt] 1 683 1 353 SD1 CR1 1 683 1 683 3 036 1 353 dr
dr
dr
H Nambucca 3
3 Jul 15 30 Jul 15 Sales Distribution Bank [receipt] Discount Allowed & GST SD1 CR1 CR1 2 618 2 541 2 618 77 77 0
dr
dr
U Runga 4
1 Jul 15 2 Jul 15 9 Jul 15 22 Jul 15 Balance Sales Distribution Bank [receipt] Discount Allowed & GST Sales Distribution Return Sales Distribution 1 727 2 178 SD1 CR1 CR1 SD1 SD1 1 694 33 253 1 749 1 727 3 905 2 211 2 178 1 925 3 674 dr
dr
dr
dr
dr
dr
W Whiporie 5
15 Jul 15 27 Jul 15 Sales Distribution Sales Distribution SD1 SD1 2 035 1 232 2 035 3 267 dr
dr
Trial Balance of Stan Thorpe
Stan Thorpe
as at 31 July 2015
Accounts Receivable Listing
as at 31 July 2015
2 1 353
Bank 100 13 195 Accounts Receivable Control 101 10 010 B Corindi 1 1 716
GST Payable Capital Sales 200 300 400 2 435 J Jeogla 5 300 U Runga 15 620 W Whiporie Discount Allowed 560 4 3 674
5 3 267
150 10 010
23 355 23 355Accounting: An introduction to principles and practice, 7E. Solutions Manual 169
Question 5.4
General Ledger of T Aree
Bank 100
1 Feb 15 Balance b/d 8 450 28 Feb 15 Payments Balance c/d CP1 3 927
4 523
8 450 8 450
1 Mar 15 Balance b/d 4 523
GST Receivable 101
28 Feb 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 250
408
18
676
Accounts Payable Control 200
28 Feb 15 Bank [payment] Balance c/d CP1 3 729 3 509 1 Feb 15 28 Feb 15 Balance c/d Purchase Distribution PD1 2 750
4 488
7 238 7 238
1 Mar 15 Balance b/d 3 509
Capital 300
1 Feb 15 Balance b/d 5 950
Discount Received 410
28 Feb 15 Bank [payment] CP1 50
Purchases 500
28 Feb 15 Account Payable Ctrl PD1 2 540
Vehicle Expense 540
28 Feb 15 Account Payable Ctrl PD1 890
Photocopying 541
28 Feb 15 Account Payable Ctrl Bank [payment] PD1 CP1 170
230
400
Office Repairs 542
28 Feb 15 Account Payable Ctrl PD1 480Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.4 continued
Accounts Payable Ledger of T Aree
N Abiac 1
16 Feb 15 Purchase Distribution PD1 187 187 B Arrington 2
1 Feb 15 2 Feb 15 Balance Bank [payment] Discount Received & GST CP1 CP1 1 056 1 056 1 023 33 33 0
K Imbriki 3
28 Feb 15 Purchase Distribution PD1 528 528 W Ingham 4
1 Feb 15 7 Feb 15 23 Feb 15 28 Feb 15 Balance Bank [payment] Discount Received & GST Purchase Distribution Purchase Distribution Purchase Distribution CP1 CP1 PD1 PD1 PD1 847 869 869 22 22 0
759 759 209 968 253 1 221 G Loster 5
1 Feb 15 18 Feb 15 Balance Purchase Distribution Bank [payment] Purchase Distribution PD1 CP1 PD1 825 825 891 682 825 1 716 891 1 573 Purfleet Petrol 6
22 Feb 15 28 Feb 15 Purchase Distribution Bank [payment] PD1 CP1 506 506 506 0
Taree Tyres 7
6 Feb 15 28 Feb 15 Purchase Distribution Bank [payment] PD1 CP1 473 473 473 0
170
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
crAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.4 continued
171
Trial Balance of T Aree
T Aree
as at 28 February 2015
Accounts Payable Listing
Bank GST Receivable Accounts Payable Control Capital Discount Received Purchases Vehicle Expenses Photocopying Office Repairs 100 101 200 300 410 500 540 541 542 4 523 676 2 540 890
400
480
as at 28 February 2015
3 509 5 950 50 N Abiac K Imbriki W Ingham G Loster 1 187
3 528
4 1 221
5 1 573
3 509
9 509 9 509
Question 5.5
General Ledger of Emma Ville
Bank 100
1 Apr 15 Balance b/d 4 295 30 Apr 15 Payments Balance c/d CP1 2 629
1 666
4 295 4 295
1 May 15 Balance b/d 1 666
GST Receivable 101
1 Apr 15 30 Apr 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 351
321
22
694
Accounts Payable Control 200
30 Apr 15 Bank [payment] Balance c/d CP1 2 387 3 531 5 918 1 Apr 15 30 Apr 15 1 May 15 Balance b/d Purchase Distribution Balance b/d PD1 2 387
3 531
5 918
3 531
Capital 300
1 Apr 15 Balance b/d 10 625
Discount Received 410
30 Apr 15 Bank [payment] CP1 20
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.5 continued
172
General Ledger of Emma Ville (continued)
Purchases 500
1 Apr 15 30 Apr 15 Balance b/d Account Payable Ctrl PD1 8 366
2 980
11 346
Stationery 540
30 Apr 15 Account Payable Ctrl Bank [payment] PD1 CP1 230
240
470
Accounts Payable Ledger of Emma Ville
R Aspley 1
1 Apr 15 25 Apr 15 Balance Bank [payment] Discount Received & GST Purchase Distribution CP1 CP1 PD1 825 825 814 11 11 0
418 418 cr
cr
cr
C Crossing 2
1 Apr 15 2 Apr 15 28 Apr 15 Balance Bank [payment] Purchase Distribution CP1 PD1 803 803 803 0
308 308 cr
cr
H Lennox 3
1 Apr 15 2 Apr 15 15 Apr 15 Balance Purchase Distribution Bank [payment] Discount Received & GST Purchase Distribution 605 748 PD1 CP1 CP1 PD1 594 11 924 605 1 353 759 748 1 672 cr
cr
cr
cr
cr
Neat Stationery 4
10 Apr 15 Purchase Distribution PD1 253 253 cr
C Sawtell 5
1 Apr 15 18 Apr 15 22 Apr 15 Balance Bank [payment] Purchase Distribution Purchase Distribution Return CP1 PD1 PD1 154 154 154 0
968 968 88 880 cr
cr
crAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.5 continued
173
Trial Balance of Emma Ville
Emma Ville
as at 30 April 2015
Accounts Payable Listing
100 101 200 300 410 500 Bank GST Receivable Accounts Payable Control Capital Discount Received Purchases Stationery 540 1 666 694 as at 30 April 2015
3 531 10 625 20 R Aspley C Crossing H Lennox Neat Stationery C Sawtell 1 418
2 308
3 1 672
4 253
11 346 470 5 880
3 531
14 176 14 176
Question 5.6
General Ledger of Jack Adgery
Bank 100
1 Feb 15 Balance b/d 5 587 28 Feb 15 Payments Balance c/d CP1 4 752
835
5 587 5 587
1 Mar 15 Balance b/d 835
GST Receivable 101
1 Feb 15 28 Feb 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 270
403
51
724
Accounts Payable Control 200
28 Feb 15 Bank [payment] Balance c/d CP1 PD1 4 191
4 433
8 624
4 433
Capital 300
Discount Received 410
4 191 4 433 1 Feb 15 28 Feb 15 8 624 Balance b/d Purchase Distribution 1 Mar 15 Balance b/d 1 Feb 15 Balance b/d 28 Feb 15 4 681
Bank [payment] CP1 70
Purchases 500
1 Feb 15 28 Feb 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 3 015
4 030
580
7 625Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.6 continued
174
Accounts Payable Ledger of Jack Adgery
H Copman 1
1 Feb 15 2 Feb 15 4 Feb 15 8 Feb 15 18 Feb 15 Balance Bank [payment] Purchase Distribution Purchase Distribution Return Purchase Distribution CP1 PD1 PD1 PD1 968 968 968 0
627 627 66 561 528 1 089 cr
cr
cr
cr
C Coutt 2
17 Feb 15 28 Feb 15 Purchase Distribution Purchase Distribution PD1 PD1 440 979 440 1 419 cr
cr
J Hill 3
1 Feb 15 15 Feb 15 24 Feb 15 Balance Bank [payment] Discount Received & GST Purchase Distribution Purchase Distribution CP1 CP1 PD1 PD1 1 694 1 694 1 650 44 44 0
187 187 374 561 cr
cr
cr
cr
4
21 Feb 15 Purchase Distribution PD1 330 330 cr
W Wooli 5
1 Feb 15 7 Feb 15 28 Feb 15 Balance Bank [payment] Discount Received & GST Purchase Distribution Purchase Distribution Return CP1 CP1 PD1 PD1 1 529 1 529 1 496 33 33 0
902 902 132 1 034 cr
cr
cr
cr
Trial Balance of Jack Adgery
Jack Adgery
as at 28 February 2015
Accounts Payable Listing
Bank GST Receivable Accounts Payable Control Capital Discount Received Purchases 100 101 200 300 410 500 835 724 as at 28 February 2015
4 433 4 681 70 7 625 H Copman C Coutts J Hill H Junction C Sawtell 1 1 089
2 1 419
3 561
4 330
5 1 034
9 184 9 184 4 433Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.7
175
General Ledger of Bell Ingen
Bank 100
1 Aug 15 31 Aug 15 Balance b/d Receipts 1 Sep 15 Balance b/d CR1 7 372 3 784 31 Aug 15 Payments Balance c/d CP1 1 221
9 935
11 156 11 156
9 935
Accounts Receivable Control 101
1 Aug 15 31 Aug 15 Balance b/d Sales Distribution 1 Sep 15 Balance b/d SD1 1 749 16 577 31 Aug 15 Bank [receipt] Balance c/d CR1 1 749
16 577
18 326 18 326
16 577
GST Receivable 102
1 Aug 15 31 Aug 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 108
341
43
492
Accounts Payable Control 200
31 Aug 15 Bank [payment] Balance c/d CP1 748 3 751 PD1 748
3 751
4 499 4 499
3 751
GST Payable 201
1 Aug 15 SD1 CR1 274
1 507
185
Capital 300
Sales 400
1 Aug 15 31 Aug 15 Balance b/d Purchase Distribution 1 Sep 15 Balance b/d Balance b/d Account Receivable Ctrl Bank [receipt] Balance b/d Account Receivable Ctrl Bank [receipt] 4 587
6 490
15 070
1 850
1 966
1 Aug 15 Balance b/d 31 Aug 15 SD1 CR1 23 410
Purchases 500
1 Aug 15 31 Aug 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 2 870
3 410
430
6 710Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.7 continued
Accounts Receivable Ledger of Bell Ingen
R Angourie 1
1 Aug 15 10 Aug 15 16 Aug 15 22 Aug 15 Balance Sales Distribution Bank [receipt] Sales Distribution SD1 CR1 SD1 924 6 567 2 057 924 924 7 491 6 567 8 624 S Barri 2
1 Aug 15 24 Aug 15 26 Aug 15 Balance Bank [receipt] Sales Distribution CR1 SD1 374 3 564 374 374 0
3 564 T Park 3
1 Aug 15 8 Aug 15 18 Aug 15 Balance Bank [receipt] Sales Distribution CR1 SD1 451 4 389 451 451 0
4 389 Accounts Payable Ledger of Bell Ingen
A Bay 1
1 Aug 15 2 Aug 15 Balance Bank [payment] CP1 242 242 242 0
E Crescent 2
1 Aug 15 5 Aug 15 25 Aug 15 Balance Bank [payment] Purchase Distribution CP1 PD1 308 308 308 0
1 991 1 991 L Wooloweyah 3
1 Aug 15 15 Aug 15 Balance Purchase Distribution Bank [payment] 198 1 760 PD1 CP1 198 198 1 958 1 760 176
dr
dr
dr
dr
dr
dr
dr
dr
cr
cr
cr
cr
cr
crAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.7 continued
177
Trial Balance of Bell Ingen
as at 31 August 2015
Bank Accounts Receivable Control GST Receivable Accounts Payable Control GST Payable Capital Sales Purchases 100 101 102 200 201 300 400 500 9 935
16 577
492
3 751
1 966
4 587
23 410
6 710
33 714 33 714
Bell Ingen
Bell Ingen
Accounts Receivable Listing
Accounts Payable Listing
31 August 2015
31 August 2015
R Angourie S Barri T Park 1 8 624 2 3 564 E Crescent L Wooloweyah 2 1 991
3 1 760
3 4 389 3 751
16 577
Question 5.8
General Ledger of Dorri Go
Bank 100
1 Oct 15 31 Oct 15 1 Nov 15 Balance b/d Receipts Balance b/d CR1 6 867 7 172 31 Oct 15 Payments Balance c/d CP1 9 475
4 564
14 039 14 039
4 564
Accounts Receivable Control 101
1 Oct 15 31 Oct 15 1 Nov 15 Balance b/d Sales Distribution Balance b/d SD1 8 162 10 571 31 Oct 15 Bank [receipt] Balance c/d CR1 4 785
13 948
18 733 18 733
13 948
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.8 continued
178
General Ledger of Dorri Go (continued)
GST Receivable 102
1 Oct 15 31 Oct 15 1 Nov 15 Balance b/d Account Payable Ctrl Balance b/d PD1 320 373 31 Oct 15 Bank [payment] Balance c/d CP1 115
578
693 693
578
Accounts Payable Control 200
31 Oct 15 Bank [payment] Balance c/d CP1 5 742 4 103 9 845 1 Oct 15 31 Oct 15 1 Nov 15 Balance b/d Purchase Distribution Balance b/d PD1 5 742
4 103
9 845
4 103
GST Payable 201
31 Oct 15 Bank [payment] Balance c/d CP1 1 798 1 178 1 Oct 15 31 Oct 15 2 976 1 Nov 15 Balance b/d Acc’nt Receivable Ctrl Bank [receipt] Balance b/d SD1 CR1 1 798
961
217
2 976
1 178
Capital 300
1 Oct 15 Balance b/d 4 379
Sales 400
1 Oct 15 31 Oct 15 Balance b/d Account Receivable Ctrl Bank [receipt] SD1 CR1 8 378
9 610
2 170
20 158
Purchases 500
1 Oct 15 31 Oct 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 4 948
3 730
2 050
10 728Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.8 finalised
Accounts Receivable Ledger of Dorri Go
F Ashby 1
1 Oct 15 25 Oct 15 27 Oct 15 Balance Bank [receipt] Sales Distribution Sales Distribution Return CR1 SD1 SD1 2 013 1 694 2 013 2 013 0
1 694 99 1 595 C Clarence 2
19 Oct 15 Sales Distribution SD1 2 123 2 123 S Donaldson 3
1 Oct 15 8 Oct 15 23 Oct 15 Balance Sales Distribution Sales Distribution SD1 SD1 3 377 2 750 2 717 3 377 6 127 8 844 A Tullymorgan 4
1 Oct 15 12 Oct 15 Balance Bank [receipt] Sales Distribution Sales Distribution Return CR1 SD1 SD1 2 772 1 595 2 772 2 772 0
1 595 209 1 386 Accounts Payable Ledger of Dorri Go
L Esk 1
1 Oct 15 2 Oct 15 24 Oct 15 Balance Bank [payment] Purchase Distribution CP1 PD1 1 848 1 848 1 848 0
1 617 1 617 S Lismore 2
1 Oct 15 4 Oct 15 Balance Bank [payment] CP1 1 958 1 958 1 958 0
C Prince 3
1 Oct 15 17 Oct 15 22 Oct 15 Balance Purchase Distribution Bank [payment] 1 936 1 903 PD1 CP1 1 936 1 936 3 839 1 903 R Sandon 4
12 Oct 15 Purchase Distribution PD1 583 583 179
dr
dr
dr
dr
dr
dr
dr
dr
dr
dr
cr
cr
cr
cr
cr
cr
crAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.8 finalised
180
Trial Balance of Dorri Go
as at 31 October 2015
Bank Accounts Receivable Control GST Receivable Accounts Payable Control GST Payable Capital Sales Purchases 100 101 102 200 201 300 400 500 4 564
13 948
578
4 103
1 178
4 379
20 158
10 728
29 818 29 818
Dorri Go
Dorri Go
Accounts Receivable Listing
Accounts Payable Listing
31 October 2015
31 October 2015
F Ashby C Clarence S Donaldson A Tullymorgan 1 1 595 2 2 123 3 8 844 L Esk C Prince R Sandon 1 1 617
3 1 903
4 583
4 1 386 4 103
13 948
Question 5.9
General Ledger of D Timbers
Bank 100
1 Jun 15 30 Jun 15 1 Jul 15 Balance b/d Receipts Balance b/d CR1 1 500 8 492 30 Jun 15 Payments Balance c/d CP1 3 248
6 744
9 992 9 992
6 744
Accounts Receivable Control 101
1 Jun 15 30 Jun 15 1 Jul 15 Balance b/d Sales Distribution Balance b/d SD1 2 673 14 036 30 Jun 15 Bank [receipt] Balance c/d CR1 4 587
12 122
16 709 16 709
12 122
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.9 continued
181
General Ledger of D Timbers (continued)
GST Receivable 102
1 Jun 15 30 Jun 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 365
557
129
1 051
Accounts Payable Control 200
30 Jun 15 Bank [payment] Balance c/d CP1 1 826 6 127 7 953 1 Jun 15 30 Jun 15 1 Jul 15 Balance b/d Purchase Distribution PD1 1 826
6 127
7 953
Balance b/d 6 127
GST Payable 201
1 Jun 15 30 Jun 15 Balance b/d Account Receivable Ctrl Bank [receipt] SD1 CR1 712
1 276
355
2 343
Capital 300
1 Jun 15 Balance b/d 2 000
Sales 400
30 Jun 15 Account Receivable Ctrl Bank [receipt] SD1 CR1 12 760
2 940
15 700
Rent Received 410
30 Jun 15 Bank [receipt] CR1 700
Discount Received 411
30 Jun 15 Bank [payment] CP1 40
Purchases 500
30 Jun 15 Account Payable Ctrl Bank [payment] PD1 CP1 4 200
1 160
5 360
Advertising 520
30 Jun 15 Account Payable Ctrl PD1 590
Freight Outward 521
30 Jun 15 Account Payable Ctrl PD1 430
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.9 continued
182
General Ledger of D Timbers (continued)
Stationery 540
30 Jun 15 Account Payable Ctrl PD1 350
Postage 541
30 Jun 15 Bank [payment] CP1 173
Discount Allowed 560
30 Jun 15 Bank [receipt] CR1 90
Accounts Receivable Ledger of D Timbers
P Addington 1
20 Jun 15 29 Jun 15 Sales Distribution Sales Distribution SD1 SD1 1 749 2 904 1 749 4 653 dr
dr
K Cross 2
15 Jun 15 30 Jun 15 Sales Distribution Bank [receipt] Discount Allowed & GST SD1 CR1 CR1 1 914 1 870 1 914 44 44 0
dr
dr
S Hills 3
8 Jun 15 23 Jun 15 Sales Distribution Sales Distribution Return SD1 SD1 1 309 66 1 309 1 243 dr
dr
D Hurst 4
1 Jun 15 2 Jun 15 8 Jun 15 21 Jun 15 Balance b/d Bank [receipt] Discount Allowed & GST Sales Distribution Sales Distribution CR1 CR1 SD1 SD1 979 275 2 563 979 957 22 22 0
275 2 838 dr
dr
dr
dr
D Linghurst 5
25 Jun 15 Sales Distribution SD1 1 804 1 804 dr
M Point 6
5 Jun 15 1 Jun 15 Balance b/d 935 935 dr
Bank [receipt] Discount Allowed & GST Sales Distribution 902 33 33 0
1 584 CR1 CR1 SD1 1 584 dr
dr
E Sydney 7
1 Jun 15 Balance b/d 759 759 dr
10 Jun 15 Bank [receipt] CR1 759 0Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.9 continued
Accounts Payable Ledger of D Timbers
W Averton 1
1 Jun 15 2 Jun 15 5 Jun 15 15 Jun 15 18 Jun 15 Balance Bank [payment] Discount Received & GST Purchase Distribution Purchase Distribution Purchase Distribution Return CP1 CP1 PD1 PD1 PD1 847 891 891 44 44 0
748 748 1 914 2 662 2 585 77 L Cove 2
1 Jun 15 6 Jun 15 7 Jun 15 20 Jun 15 Balance Purchase Distribution Bank [payment] Purchase Distribution PD1 CP1 PD1 198 198 110 275 198 308 110 385 P McMahon 3
26 Jun 15 Purchase Distribution PD1 473 473 M Point 4
28 Jun 15 Purchase Distribution PD1 968 968 C Remorne 5
8 Jun 15 Purchase Distribution PD1 649 649 W Stonecraft 6
1 Jun 15 23 Jun 15 24 Jun 15 25 Jun 15 Balance Purchase Distribution Purchase Distribution Bank [payment] PD1 PD1 CP1 737 451 616 737 737 1 188 1 804 1 067 183
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
crAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.9 continued
184
Trial Balance of D Timbers
as at 30 June 2015
Bank Accounts Receivable Control GST Receivable Accounts Payable Control GST Payable Capital Sales Rent Received Discount Received Purchases Advertising Freight Outward Stationery Postage Discount Allowed 100 101 102 200 201 300 400 410 411 500 520 521 540 541 560 6 744
12 122
1 051
6 127
2 343
2 000
15 700
700
40
5 360
590
430
350
173
90
26 910 26 910
D Timbers
D Timbers
Accounts Receivable Listing
Accounts Payable Listing
as at 30 June 2015
as at 30 June 2015
P Addington S Hills D Hurst D Linghurst M Point 1 4 653 1 2 585
3 1 243 2 385
4 2 838 3 473
5 1 804 6 1 584 12 122 W Averton L Cove P Mc Mahon M Point C Remorne W Stonecraft 6 1 067
4 968
5 649
6 127
Question 5.10
a. b. It is important for a business to develop credit policies and procedures to ensure that
amounts owing by customers are collected promptly and bad debts are minimised.
An organisation’s credit policy should cover the following:
• credit terms
• credit approval
• procedures for recording accounts receivable transactions
• monitoring of accounts receivable
• debt collection procedures.Accounting: An introduction to principles and practice, 7E. Solutions Manual 185
Question 5.11
Customer credit approval is necessary to ensure that the customer is creditworthy and
therefore likely to promptly pay amounts owing for the supply of goods and/or services.
Question 5.12
(Any five of the following):
• When a customer order is received it is important to ascertain that the customer has
been approved for credit and, if so, whether the proposed sale will cause the customer’s
credit limit to be exceeded.
• Before the sales invoice or delivery docked is prepared, it is necessary to check stock
availability.
• A sales invoice/delivery docket is prepared. Where the price to be charged differs from
the standard price list, it must be approved by a person in authority (eg. Sales
manager).
• A copy of the invoice/delivery docket is forwarded to despatch as authority to ship the
goods to the customer. Another copy of the sales invoice should be sent to accounts
receivable for recording.
• Sales invoices should be serially numbered so that all sales invoices can be accounted
for.
• In order to maximise cash flow, customers should be invoiced promptly.
Question 5.13
Issuing of statements of account t customers allows the customer to compare it against its
records. Any irregularities or discrepancies notified by customers can then be followed up
and corrective action taken, if required.
Question 5.14
a. The Accounts Receivable Age Analysis report is used to determine debtors with
overdue amounts. This report lists each debtor with the total amount owing and then
broken down into how long the amount(s) have been outstanding (e.g. 30 days, 60 days
etc.)
b. Action taken to facilitate prompt payment of overdue accounts will be determined by the
business credit policies and procedures. Depending on how long the amount has been
overdue action may include telephone contact, reminder notices, legal action or placing
the debt in the hands of a debt collection agency. The business may also refuse further
credit until the amount outstanding is paid.
Question 5.15
Generally, the longer a debt is outstanding the higher the likelihood that it may not be collected.
Consequently, if doubtful debts are identified early, prompt recovery action can be taken.Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.16
a. b. Internal controls over receipt of goods from suppliers should include the following.
• Goods received should be counted and, where possible, examined to ensure that
they are in good order and condition.
• The goods received should be reconciled with a copy of the purchase order, and
any short deliveries noted.
• A receiving report should be prepared as evidence that the goods have been
received.
• Persons receiving goods should not be able to authorise purchase orders or be
involved in the processing of supplier invoices.
Internal controls over the processing of supplier invoices should include the following.
• Persons processing supplier invoices should not be able to authorise purchase
orders or be involved in recording the receipt of goods.
• All supplier invoices should be sent to the accounts payable department for
processing.
• The accounts payable department should match the supplier invoice against the
copy of the relevant purchase order and, where appropriate, the receiving report
and the documents stapled together.
• All calculations in the invoice should be checked and any discrepancies followed
up with the supplier.
• The accounts payable department should record the correct general ledger
account code on the face of the invoice.
Question 5.17
A business needs to monitor its accounts payable to ensure that supplier accounts are
paid promptly. Late payment to supplier could result in:
• loss of prompt payment discounts
• damage to the business credit rating
• possible refusal of credit by suppliers.
Question 5.18
Business credit cards are a convenient way to pay for certain goods and services, but
their use should be strictly controlled to ensure that they are only used for approved
business purposes. A business’s accounts payable policies and procedures should
govern the following in relation to business credit cards:
• personnel entitled to a credit card
• types of approved expenditure
• appropriate credit limits
• staff expenditure reporting
• management of business credit card use and expenditure.
Question 5.19
Reasonableness checks involve periodic perusal of accounting records by someone in
authority, such as the accountant or financial controller. The aim is to highlight any
transactions that appear out of the ordinary in terms of nature or amount. Any such
items should be investigated and appropriate action taken.
186Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.20
187
Reconciliation of Darren Copland Statement 31 March 2015
Balance as per suppliers statement Less tax invoices not yet processed # 415 209.00
2 057.00
# 465 715.00 924.00
Balance as per Accounts Payable Ledger 1 133.00
Less 3% Discount on $1133.00 Value of cheque to be drawn 33.99
1 099.01
Question 5.21
Reconciliation of Lesley Richmond Statement for January 2015
Balance as per suppliers statement Less tax invoices not yet processed # 273 110.00
1 716.00
# 439 418.00 528.00
Add Back adj credit note not yet processed Balance as per Accounts Payable Ledger # 086 1 188.00
88.00
1 276.00
Less 5% Discount on $1276.00 Value of cheque to be drawn 63.80
1 212.20
Question 5.22
Reconciliation of Lisa Jackson Statement for April 2015
Balance as per suppliers statement Less invoices not yet processed # 174 528.00
4 220.92
# 792 803.00 1 331.00
2 889.92
18.92
Less discount not yet allowed on rec #216 Balance as per amended Accounts Payable Ledger 2 871.00
Less 2% Discount on $2871.00 Value of cheque to be drawn 57.42
2 813.58
Adjustment to Accounts Payable Ledger
Balance as per Accounts Payable Ledger 18 April tax invoice #588 should be 18 April tax invoice #588 shown as Increase in Accounts Payable Ledger Amended accounts payable ledger balance 2 849.00
440.00
418.00
22.00
2 871.00Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.23
188
Remittance Advice of
S Hassal
140 Shannon Highway 30 April 2015
Shipman 2473 Norma M Spence
1 Tibbles Street
Customer 106
Beaumaris 3193
Date Particulars and Reference Debit Credit Balance
6 Mar 15 Purchase Distribution tax inv 254 √ 143.00 143.00
15 Mar 15 Purchase Distribution adj c/n 025 √ 198.00 (55.00)
17 Mar 15 Purchase Distribution tax inv 375 √ 759.00 704.00
20 Mar 15 Purchase Distribution tax inv 286 √ 473.00 1 177.00
24 Mar 15 Purchase Distribution adj c/n 030 √ 44.00 1 133.00
27 Apr 15 Bank chq 45678 1 133.00 0.00
Tear off cheque below for $1 133.00 and deposit promptly
Extract Accounts Receivable Listing
from the Accounts Receivable Ledger of Norma M Spence
S Hassal 281 account
Ageing
date inv/(cn) amount cumulative current 30 days 60 days 90 + days
4 Mar 15 7 Mar 15 15 Mar 15 16 Mar 15 23 Mar 15 24 Mar 15 27 Mar 15 17 Apr 15 26 Apr 15 29 Apr 15 254 286 (025) 375 415 (030) 465 615 686 727 143.00 473.00 (198.00) 759.00 209.00 (44.00) 715.00 689.00 549.00 538.00 143.00 616.00 418.00 1 177.00 1 386.00 1 342.00 2 057.00 2 746.00 3 295.00 3 833.00 √ 143.00
√ 473.00
√ (198.00)
√ 759.00
209.00
√ (44.00)
715.00
689.00
549.00
538.00
3 833.00 1 776.00 2 057.00
Overdue tax invoices are 23 March #415 $209.00 and 27 March #465 $715.00.
The credit officer should briefly confirm with sales and despatch departments that there were no
known problems with the price or deliveries on tax invoices #415 $209.00 or #465 $715.00.
Contact the accounts payable officer of S Hassal that day to see if there are any problems
with payment of these invoices. Get a commitment that they are in process or have already
been processed for inclusion with the remittance due at the end of May. The date, time,
name and brief details of the conversation (or similar comments) must be noted on the
accounts receivable listing sheet. Other logical scenarios should be considered.Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.24
189
Remittance Advice of
E von Stephenson
3 Cottonwood Close 25 May 2015
Tallawudjah 2450 Breeze Towers
13 Gale Road
Customer 125
Stevenston 2467
Date Particulars and Reference Debit Credit Balance
8 Mar 15 Purchase Distribution tax inv 391 √ 946.00 946.00
2 Apr 15 Purchase Distribution tax inv 455 √ 33.00 979.00
5 Apr 15 Purchase Distribution tax inv 513 √ 660.00 1 639.00
6 Apr 15 Purchase Distribution tax inv 541 √ 550.00 2 189.00
16 Apr 15 Purchase Distribution tax inv 563 √ 220.00 2 409.00
18 Apr 15 Purchase Distribution tax inv 588 √ 440.00 2 849.00
21 Apr 15 Purchase Distribution tax inv 603 √ 649.00 3 498.00
21 Apr 15 Purchase Distribution Return adj c/n 113 √ 66.00 3 432.00
28 Apr 15 Purchase Distribution tax inv 687 √ 385.00 3 817.00
25 May 15 Bank chq 56789 3 817.00 0.00
Tear off cheque below for $3 817.00 and deposit promptly
Extract Accounts Receivable Listing
from the Accounts Receivable Ledger of Breeze Towers
E von Stephenson 249 account
Ageing
date inv/(cn) amount cumulative current 30 days 60 days 90 + days
19 Feb 15 4 Mar 15 27 Mar 15 3 Apr 15 4 Apr 15 9 Apr 15 10 Apr 15 15 Apr 15 20 Apr 15 26 Apr 15 28 Apr 15 2 May 15 11 May 15 19 May 15 25 May 15 174 391 455 513 541 563 588 603 (113) 687 792 827 889 919 956 528.00 946.00 33.00 660.00 550.00 220.00 440.00 649.00 (66.00) 385.00 803.00 791.00 548.00 413.00 586.00 528.00 1 474.00 1 507.00 2 167.00 2 717.00 2 937.00 3 377.00 4 026.00 3 960.00 4 345.00 5 148.00 5 939.00 6 487.00 6 900.00 7 486.00 528.00
√ 946.00
√ 33.00
√ 660.00
√ 550.00
√ 220.00
√ 440.00
√ 649.00
√ (66.00)
√ 385.00
803.00
791.00
548.00
413.00
586.00
7 486.00 2 338.00 3 641.00 979.00 528.00Accounting: An introduction to principles and practice, 7E. Solutions Manual 190
Question 5.24 continued
Overdue tax invoices are 19 February #174 $528.00 and 28 April #792 $803.00.
The credit officer should be aware of the reasons why the tax invoice on 19 February 2010
#174 $528.00 is so overdue, or they may need to acquaint themselves with the facts that
have been noted in previous months’ accounts receivable listings. Any undertakings that
have been made by the credit officer and or any other employee, such as a decision by the
sales manager or despatch manager, need to be checked; and also that the undertakings
have been completed and communicated to the customer. If the business has done all that
is prepared to do, then face-to-face discussion between senior people from both
organisations may be necessary to resolve the matter and ensure payment is received. The
final option would be to stop giving credit to E von Stephenson, who would be regarded as a
‘cash with order’ customer until payment is received for an agreed amount (which may be
$528.00 or some agreed lesser amount).
Although it may have begun as a simple claim for $528.00, care should be taken to ensure
that there are no problems with the outstanding amount on tax invoice 28 April #792
$803.00. It may only be that the delivery or processing of the paperwork occurred too late
for the present remittance by the customer and has been included as a payment in the next.
Some other scenarios may be just as acceptable as long as it is plausible from the small
amount of information known.
Question 5.25
General Ledger of Ku Cumbit
Bank 100
1 Sep 15 30 Sep 15 Balance b/d Receipts CR1 24 833 25 542 30 Sep 15 Payments Balance c/d CP1 10 703
39 672
50 375 50 375
1 Oct 15 Balance b/d 39 672
Accounts Receivable Control 101
1 Sep 15 30 Sep 15 Balance b/d Sales Distribution SD1 19 635 27 093 30 Sep 15 Bank [receipt] Balance c/d CR1 22 792
23 936
46 728 46 728
1 Oct 15 Balance b/d 23 936
GST Receivable 102
1 Sep 15 30 Sep 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 700
1 841
56
2 597
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.25 continued
191
General Ledger of Ku Cumbit (continued)
Machinery 150
1 Sep 15 30 Sep 15 Balance b/d Account Payable Ctrl PD1 1 000 6 560 30 Sep 15 Acc’nt Receivable Ctrl Balance c/d SD1 1 000
6 560
7 560 7 560
1 Oct 15 Balance b/d 6 560
Accounts Payable Control 200
30 Sep 15 Bank [payment] Balance c/d CP1 10 087 13 882 23 969 1 Sep 15 30 Sep 15 Balance b/d Purchase Distribution 1 Oct 15 Balance b/d PD1 3 718
20 251
23 969
13 882
GST Payable 201
1 Sep 15 30 Sep 15 Balance b/d Acc’nt Receivable Ctrl Bank [receipt] SD1 CR1 4 000
2 463
250
6 713
Capital 300
1 Sep 15 Balance b/d 3 500
Sales 400
1 Sep 15 30 Sep 15 Balance b/d Acc’nt Receivable Ctrl Bank [receipt] SD1 CR1 41 270
23 630
2 300
67 200
Commission Received 410
30 Sep 15 Bank [receipt] CR1 510
Discount Received 411
30 Sep 15 Bank [payment] CP1 370
Purchases 500
1 Sep 15 30 Sep 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 6 320
8 600
540
15 460
Delivery Costs 520
30 Sep 15 Account Payable Ctrl PD1 670
Office Expense 540
30 Sep 15 Account Payable Ctrl PD1 600Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.25 continued
192
General Ledger of Ku Cumbit (continued)
Vehicle Expense 541
30 Sep 15 Account Payable Ctrl PD1 1 980
Stationery 542
30 Sep 15 Bank [payment] CP1 140
Rent 543
30 Sep 15 Bank [payment] CP1 250
Discount Allowed 560
30 Sep 15 Bank [receipt] CR1 310
Accounts Receivable Ledger of Ku Cumbit
B Beitibombi 1
19 Sep 15 30 Sep 15 Sales Distribution Bank [receipt] Discount Allowed & GST SD1 CR1 CR1 3 157 3 091 3 157 66 66 0
dr
dr
B Boorawhanga 2
9 Sep 15 Sales Distribution SD1 451 451 dr
D P Creek 3
1 Sep 15 3 Sep 15 15 Sep 15 Balance b/d Sales Distribution Bank [receipt] 8 415 2 618 SD1 CR1 8 415 8 415 11 033 2 618 dr
dr
dr
P Killawarra 4
1 Sep 15 22 Sep 15 Balance b/d Bank [receipt] Discount Allowed & GST Sales Distribution 4 466 CR1 CR1 SD1 4 224 4 466 4 356 110 110 0
4 224 dr
dr
dr
Kindle Hill & Co 5
1 Sep 15 13 Sep 15 29 Sep 15 Balance b/d Bank [receipt] Discount Allowed & GST Sales Distribution Sales Distribution 6 754 CR1 CR1 SD1 SD1 2 838 4 796 6 754 6 589 165 165 0
2 838 7 634 dr
dr
dr
dr
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.25 continued
Accounts Receivable Ledger of Ku Cumbit (continued)
B Koorapei 6
25 Sep 15 Sales Distribution SD1 1 100 1 100 F Munyaree 7
15 Sep 15 23 Sep 15 Sales Distribution Sales Distribution Return SD1 SD1 2 156 110 2 156 2 046 C Wombateeni 8
21 Sep 15 26 Sep 15 Sales Distribution Sales Distribution SD1 SD1 2 882 2 981 2 882 5 863 Accounts Payable Ledger of Ku Cumbit
R Ashlea 1
1 Sep 15 9 Sep 15 23 Sep 15 Balance Bank [payment] Purchase Distribution CP1 PD1 1 353 1 353 0
1 562 1 353 1 562 K Atabundah 2
24 Sep 15 30 Sep 15 Purchase Distribution Bank [payment] Discount Received & GST PD1 CP1 CP1 7 216 6 853 7 216 363 363 0
Belbourie Co 3
15 Sep 15 29 Sep 15 Purchase Distribution Purchase Distribution PD1 PD1 737 3 542 737 4 279 C K Dingo 4
1 Sep 15 7 Sep 15 22 Sep 15 Balance Purchase Distribution Purchase Distribution PD1 PD1 847 473 187 847 1 320 1 507 C Ramsay 5
9 Sep 15 Purchase Distribution PD1 990 990 Wallaby Joe 6
12 Sep 15 27 Sep 15 Purchase Distribution Purchase Distribution PD1 PD1 2 651 1 188 2 651 3 839 Warroo & Co 7
1 Sep 15 4 Sep 15 24 Sep 15 Balance Bank [payment] Discount Received & GST Purchase Distribution Purchase Distribution Return CP1 CP1 PD1 PD1 1 518 1 474 1 518 44 44 0
1 870 165 1 870 1 705 193
dr
dr
dr
dr
dr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
crAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.25 continued
194
Trial Balance of Ku Cumbit
as at 30 September 2015
Bank Accounts Receivable Control GST Receivable Machinery Accounts Payable Control GST Payable Capital Sales Commission Received Discount Received Purchases Delivery Costs Office Expense Vehicle Expense Stationery Rent Discount Allowed 100 101 102 150 200 201 300 400 410 411 500 520 540 541 542 543 560 39 672
23 936
2 597
6 560
13 882
6 713
3 500
67 200
510
370
15 460
670
600
1 980
140
250
310
92 175 92 175
Ku Cumbit
Ku Cumbit
Accounts Receivable Listing
Accounts Payable Listing
as at 30 September 2015
as at 30 September 2015
B Boorawhanga D P Creek P Killawarra Kindle Hill & Co B Koorapei F Munyaree C Wombateeni 2 451 3 2 618 4 4 224 5 7 634 6 1 100 7 2 046 R Ashlea Belbourie Co C K Dingo C Ramsay Wallaby Joe Warroo & Co 1 1 562
3 4 279
4 1 507
5 990
6 3 839
7 1 705
8 5 863 13 882
23 936
Question 5.26
1 CR 16 PD 25 PD 1 CR 16 SD 25 PD 1 CP 18 SD 26 (PD) 2 CR 19 (PD) 28 SD
7 PD 20 (SD) 13 PD 21 PD 15 SD
21 CRAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.26 continued
195
Sales Distribution Journal of Val Orara SD1
Date Inv
Adj
Accounts Receivable and / or
Particulars
Fol Acc’nt
Receiv
Sales GST
Payab
15 May 15 16 May 15 18 May 15 20 May 15 28 May 15 541 542 543 123 544 B Dolan – Sales R Daley – Sales A Jameson – Sales A Jameson – Sale Ret’n G Clifton – Sales R3 R2 R4 R4 R1 2 156 2 211 2 057 (44) 1 419 1 960 2 010 1 870 (40) 1 290 196
201
187
(4)
129
7 799 7 090 709
101 400 201
[dr] [cr] [cr]
Purchase Distribution Journal of Val Orara PD1
Date Inv
Adj
Accounts Payable and / or
Particulars
Fol Acc’nt
Payab
Purch-
ases
GST
Receiv
Statio-
nery
Insur-
ance
7 May 15 13 May 15 16 May 15 19 May 15 21 May 15 25 May 15 26 May 15 671 235 679 054 852 369 843 083 A Waratah – Purchases Mayfield Stat – Stationery B Mont – Purchases B Mont – Purchase Ret’n A Waratah – Purchases B Mont – Purchases A Merewether – Insurance B Mont – Purchase Ret’n P4 P1 P3 P3 P4 P3 P2 P3 297 165 187 (33) 374 407 363 (55) 270 170 (30) 340 370 (50) 27
15 17
(3)
34
37
33 (5)
150
330
1 705 1 070 155 150 330
200 500 102 540 541
[cr] [dr] [dr] [dr] [dr]
Cash Receipts Journal of Val Orara CR 1
Date Rec
No
Drawer and / or Particulars Fol Bank Acc’nt
Receiv
Disc’nt
Allow’d
GST
Payab
Sales
1 May 15 2 May 15 21 May 15 257 258 259 260 B Dolan – Acc Receivab A Jameson – Acc Receiv G Clifton – Acc Receivab Sales R3 R4 R1 1 650 550 2 563 781
902 572 (30) (20) (3)
(2)
233 2 330
4 763 2 255 (50) 228 2 330
100 101 560 201 400
[dr] [cr] [dr] [cr] [cr]Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.26 continued
196
Cash Payments Journal of Val Orara CP1
Date Chq
No
Payee and / or Particulars Fol Bank Acc’nt
Payab
1 May 15 518 B Mont – Acc Payable P3 176 176
176 176
100 200
[cr] [dr]
General Ledger of Val Orara
Bank 100
1 May 15 31 May 15 1 Jun 15 Balance b/d Receipts Balance b/d CR1 5 443 4 763 31 May 15 Payments Balance c/d CP1 176
10 030
10 206 10 206
10 030
Accounts Receivable Control 101
1 May 15 31 May 15 1 Jun 15 Balance b/d Sales Distribution Balance b/d SD1 2 255 7 799 31 May 15 Bank [receipt] Balance c/d CR1 2 255
7 799
10 054 10 054
7 799
GST Receivable 102
1 May 15 31 May 15 Balance b/d Account Payable Ctrl PD1 478
155
633
Accounts Payable Control 200
31 May 15 Bank [payment] Balance c/d CP1 176 1 793 1 969 1 May 15 31 May 15 1 Jun 15 Balance b/d Purchase Distribution Balance b/d PD1 264
1 705
1 969
1 793
GST Payable 201
1 May 15 31 May 15 Balance b/d Account Receivable Ctrl Bank [receipt] SD1 CR1 1 703
709
228
2 640
Capital 300
1 May 15 Balance b/d 4 814
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.26 continued
197
General Ledger of Val Orara (continued)
Sales 400
1 May 15 31 May 15 Balance b/d Account Receivable Ctrl Bank [receipt] SD1 CR1 4 100
7 090
2 330
13 520
Purchases 500
1 May 15 31 May 15 Balance b/d Account Payable Ctrl PD1 2 705
1 070
3 775
Stationery 540
31 May 15 Account Payable Ctrl PD1 150
Insurance 541
31 May 15 Account Payable Ctrl PD1 330
Discount Allowed 560
31 May 15 Bank [receipt] CR1 50
Accounts Receivable Ledger of Val Orara
G Clifton 1
1 May 15 2 May 15 28 May 15 Balance Bank [receipt] Discount Allowed & GST Sales Distribution CR1 CR1 SD1 572 1 419 550 572 22 22 0
1 419 dr
dr
dr
Accounts Receivable Ledger of Val Orara
R Daley 2
16 May 15 Sales Distribution SD1 2 211 2 211 dr
B Dolan 3
1 May 15 15 May 15 Balance Bank [receipt] Sales Distribution CR1 SD1 781 2 156 781 781 0
2 156 dr
dr
A Jameson 4
1 May 15 18 May 15 20 May 15 Balance Bank [receipt] Discount Allowed & GST Sales Distribution Sales Distribution Return CR1 CR1 SD1 SD1 902 2 057 869 902 33 33 0
44 2 057 2 013 dr
dr
dr
drAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.26 continued
Accounts Payable Ledger of Val Orara
Mayfield Stationers 1
1 May 15 13 May 15 Balance Purchase Distribution PD1 88 165 88 253 A Merewether 2
25 May 15 Purchase Distribution PD1 363 363 B Mont 3
1 May 15 16 May 15 19 May 15 25 May 15 26 May 15 Balance Bank [payment] Purchase Distribution Purchase Distribution Return Purchase Distribution Purchase Distribution Return CP1 PD1 PD1 PD1 PD1 176 176 176 0
33 55 187 407 187 154 561 506 A Waratah 4
7 May 15 21 May 15 Purchase Distribution Purchase Distribution PD1 PD1 297 374 297 671 Trial Balance of Val Orara
as at 31 May 2015
Bank Accounts Receivable Control GST Receivable Accounts Payable Control GST Payable Capital Sales Purchases Stationery Insurance Discount Allowed 100 101 102 200 201 300 400 500 540 541 560 10 030
7 799
633
1 793
2 640
4 814
13 520
3 775
150
330
50
22 767 22 767
198
cr
cr
cr
cr
cr
cr
cr
cr
cr
crAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.26 continued
199
Val Orara
Val Orara
Accounts Receivable Listing
Accounts Payable Listing
31 May 2015
31 May 2015
G Clifton 1 1 419 R Daley 2 2 211 B Dolan 3 2 156 A Jameson 4 2 013 Mayfield Stationers 1 253
A Merewether 2 363
B Mont 3 506
A Waratah 4 671
7 799 1 793
Question 5.27
1 SD 10 SD 25 CR 1 CR 15 SD 28 (SD) 1 PD 15 PD 29 CP 1 CP 17 CR 30 CR
2 CP 19 PD 2 CP 20 PD 10 PD
21 SD
Sales Distribution Journal of Glen Reagh SD1
Date Inv
Adj
Accounts Receivable and / or
Particulars
Fol Acc’nt
Receiv
Sales GST
Payab
1 Apr 15 10 Apr 15 15 Apr 15 21 Apr 15 28 Apr 15 237 238 239 240 147 S Smith – Sales F White – Sales C Noble – Sales S Smith – Sales S Smith – Sales Return R2 R3 R1 R2 R2 2 244 2 794 1 903 2 277 (33) 2 040 2 540 1 730 2 070 (30) 204
254
173
207
(3)
9 185 8 350 835
101 400 201
[dr] [cr] [cr]
Purchase Distribution Journal of Glen Reagh PD1
Date Inv
Adj
Accounts Payable and / or
Particulars
Fol Acc’nt
Payab
Purch-
ases
GST
Receiv
Office
Equip
1 Apr 15 10 Apr 15 15 Apr 15 19 Apr 15 20 Apr 15 253 475 654 369 876 G Lendale – Purchases N Lambton – Office Equip G Lendale – Purchases N Castle – Purchase K Kurri – Purchases P4 P3 P4 P1 P2 198 2 893 231 286 385 180 210 260 350 18
263 21
26
35
2 630
3 993 1 000 363 2 630
200 500 102 150
[cr] [dr] [dr] [dr]Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.27 continued
200
Cash Receipts Journal of Glen Reagh CR 1
Date Rec
No
Drawer and / or Particulars Fol Bank Acc’nt
Receiv
Disc’nt
Allow’d
GST
Payab
Sales
1 Apr 15 17 Apr 15 25 Apr 15 30 Apr 15 472 473 474 475 S Smith – Acc Receivable F Williams – Sales E Cooper – Sales F White – Acc Receivable R2 R3 1 584 1 133 1 628 2 717 1 606 2 794 (20) (70) (2)
103 148 (7)
1 030
1 480
7 062 4 400 (90) 242 2 510
100 101 560 201 400
[dr] [cr] [dr] [cr] [cr]
Cash Payments Journal of Glen Reagh CP1
Date Chq
No
Payee and / or Particulars Fol Bank Acc’nt
Payab
Disc’nt
Rec’d
GST
Receiv
Vehicle
Expen
1 Apr 15 2 Apr 15 29 Apr 15 357 358 359 360 N Castle – Acc Payable K Kurri – Acc Payable G Lendale – Acc Payable Charlestown BP – Veh Exp P1 P2 P4 154 286 231 396 165 286
253 (10) (20) (1)
(2)
36 360
1 067 704 (30) 33 360
100 200 410 102 540
[cr] [dr] [cr] [dr] [dr]
General Ledger of Glen Reagh
Bank 100
1 Apr 15 30 Apr 15 1 May 15 Balance b/d Receipts Balance b/d CR1 1 763 7 062 30 Apr 15 8 825 7 758
Payments Balance c/d CP1 1 067
7 758
8 825
Accounts Receivable Control 101
1 Apr 15 30 Apr 15 1 May 15 Balance b/d Sales Distribution Balance b/d SD1 2 464 9 185 30 Apr 15 Bank [receipt] Balance c/d CR1 4 400
7 249
11 649 11 649
7 249
GST Receivable 102
1 Apr 15 30 Apr 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 100
363
33
496
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.27 continued
201
General Ledger of Glen Reagh (continued)
Office Equipment 150
30 Apr 15 Account Payable Ctrl PD1 2 630
Accounts Payable Control 200
30 Apr 15 Bank [payment] Balance c/d CP1 704 3 993 4 697 1 Apr 15 30 Apr 15 1 May 15 Balance b/d Purchase Distribution Balance b/d PD1 704
3 993
4 697
3 993
GST Payable 201
1 Apr 15 30 Apr 15 Balance b/d Account Receivable Ctrl Bank [receipt] SD1 CR1 376
835
242
1 453
Capital 300
1 Apr 15 Balance b/d 1 712
Sales 400
1 Apr 15 30 Apr 15 Balance b/d Account Receivable Ctrl Bank [receipt] SD1 CR1 3 448
8 350
2 510
14 308
Discount Received 410
30 Apr 15 Bank [payment] CP1 30
Purchases 500
1 Apr 15 30 Apr 15 Balance b/d Account Payable Ctrl PD1 1 913
1 000
2 913
Vehicle Expense 540
30 Apr 15 Bank [payment] CP1 360
Discount Allowed 560
30 Apr 15 Bank [receipt] CR1 90Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.27 continued
Accounts Receivable Ledger of Glen Reagh
C Noble 1
1 Apr 15 15 Apr 15 Balance Sales Distribution SD1 858 1 903 858 2 761 S Smith 2
1 Apr 15 21 Apr 15 28 Apr 15 Balance Sales Distribution Bank [receipt] Discount Allowed & GST Sales Distribution Sales Distribution Return SD1 CR1 CR1 SD1 SD1 1 606 2 244 2 277 1 584 22 33 1 606 3 850 2 266 2 244 4 521 4 488 F White 3
10 Apr 15 30 Apr 15 Sales Distribution Bank [receipt] Discount Allowed & GST SD1 CR1 CR1 2 794 2 717 2 794 77 77 0
Accounts Payable Ledger of Glen Reagh
N Castle 1
1 Apr 15 19 Apr 15 Balance Bank [payment] Discount Received & GST Purchase Distribution CP1 CP1 PD1 165 165 154 11 11 0
286 286 K Kurri 2
1 Apr 15 2 Apr 15 20 Apr 15 Balance Bank [payment] Purchase Distribution CP1 PD1 286 286 286 0
385 385 N Lambton 3
10 Apr 15 Purchase Distribution PD1 2 893 2 893 G Lendale 4
1 Apr 15 2 Apr 15 15 Apr 15 Balance Purchase Distribution Bank [payment] Discount Received & GST Purchase Distribution PD1 CP1 CP1 PD1 231 22 253 198 231 253 451 220 198 429 202
dr
dr
dr
dr
dr
dr
dr
dr
dr
dr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
crAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.27 continued
203
Trial Balance of Glen Reagh
as at 30 April 2015
Bank Accounts Receivable Control GST Receivable Office Equipment Accounts Payable Control GST Payable Capital Sales Discount Received Purchases Vehicle Expense Discount Allowed 100 101 102 150 200 201 300 400 410 500 540 560 7 758
7 249
496
2 630
3 993
1 453
1 712
14 308
30
2 913
360
90
21 496 21 496
Glen Reagh
Glen Reagh
Accounts Receivable Listing
Accounts Payable Listing
30 April 2015
30 April 2015
C Noble S Smith 1 2 761 2 4 488 7 249 N Castle K Kurri N Lambton G Lendale 1 286
2 385
3 2 893
4 429
3 993
Question 5.28
1 CR 5 (PD) 15 PD 25 SD 1 CR 6 CP 18 SD 25 PD 1 CP 7 CR 18 PD 25 SD 1 CP 10 SD 19 SD 30 SD
2 CR 12 CP 19 SD 2 CR 13 (SD) 20 PD 5 CP
15 CR
20 SDAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.28 continued
204
Sales Distribution Journal of B Wellington SD 1
Date Inv
Adj
Accounts Receivable and / or
Particulars
Fol Account
Receiv
Sales GST
Payab
10 Aug 15 13 Aug 15 18 Aug 15 19 Aug 15 20 Aug 15 25 Aug 15 30 Aug 15 237 045 238 239 240 241 242 243 244 W Garbon – Sales W Garbon – Sales Return Y Anga – Sales T Rangie – Sales Bakers Swamp Co – Sales Y Anga – Sales E Ballimore – Sales W Garbon – Sales W Garbon – Sales R4 R4 R1 R5 R2 R1 R3 R4 R4 1 848 (143) 2 640 2 904 1 716 1 991 2 761 2 563 1 969 1 680 (130) 2 400 2 640 1 560 1 810 2 510 2 330 1 790 168
(13)
240
264
156
181
251
233
179
18 249 16 590 1 659
101 400 201
Purchase Distribution Journal of B Wellington PD 1
Date Inv
Adj
Accounts Payable and / or
Particulars
Fol Account
Payable
Purch-
ases
GST
Receiv
5 Aug 15 15 Aug 15 18 Aug 15 20 Aug 15 25 Aug 15 482 920 657 236 048 Brocklehurst – Purch Return L Mookerawa – Purchases Dripstone Co – Purchases R Dandaloo – Purchases E Elong – Purchases P1 P5 P3 P2 P4 (22) 385 649 451 1 254 (20) 350 590 410 1 140 (2)
35
59
41
114
2 717 2 470 247
200 500 102
Cash Receipts Journal of B Wellington CR 1
Date Rec
No
Drawer and / or Particulars Fol Bank Acc’nt
Receiv
Disc’nt
Allow’d
GST
Payab
Sales
1 Aug 15 2 Aug 15 7 Aug 15 15 Aug 15 326 327 328 329 330 331 W Garbon – Acc
Receivable
T Rangie – Accs
Receivable
Y Anga – Acc Receivable Sales E Ballimore – Acc Receivab Sales R4 R5 R1 R3 1 529 2 431 869 1 980 880 682
561
869
(30) (3)
170 180 1 700
1 800
6 809 2 992 (30) 347 3 500
100 101 560 201 400Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.28 continued
205
Cash Payments Journal of B Wellington CP 1
Date Chq
No
Payee and / or Particulars Fol Bank Acc’nt
Payab
Disc’nt
Rec’d
GST
Receiv
Purch-
ases
1 Aug 15 5 Aug 15 6 Aug 15 12 Aug 15 719 720 721 722 723 R Dandaloo – Acc Payable E Elong – Accs Payable Montefiores – Purchase L Mookerawa – Accs
Payab
A Brocklehurst – Acc
Payab
P2 P4 P5 P1 440 374 528 319 165 484 385 319
165
(40) (10) (4)
(1)
48 480
1 826 1 353 (50) 43 480
100 200 410 102 500
General Ledger of B Wellington
Bank 100
1 Aug 15 31 Aug 15 1 Sep 15 Balance b/d Receipts Balance b/d CR1 4 243 6 809 31 Aug 15 Payments Balance c/d CP1 1 826
9 226
11 052 11 052
9 226
Accounts Receivable Control 101
1 Aug 15 31 Aug 15 1 Sep 15 Balance b/d Sales Distribution Balance b/d SD1 2 992 18 249 31 Aug 15 Bank [receipt] Balance c/d CR1 2 992
18 249
21 241 21 241
18 249
GST Receivable 102
1 Aug 15 31 Aug 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 140
247
43
430
Accounts Payable Control 200
31 Aug 15 Bank [payment] Balance c/d CP1 1 353 2 739 4 092 1 Aug 15 31 Aug 15 1 Sep 15 Balance b/d Purchase Distribution Balance b/d PD1 1 375
2 717
4 092
2 739
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.28 continued
206
General Ledger of B Wellington (continued)
GST Payable 201
1 Aug 15 31 Aug 15 Balance b/d Acc Receivable Ctrl Bank [receipt] SD1 CR1 300
1 659
347
2 306
Capital 300
1 Aug 15 Balance b/d 3 700
Sales 400
1 Aug 15 31 Aug 15 Balance Acc Receivable Ctrl Bank [receipt] SD1 CR1 3 600
16 590
3 500
23 690
Discount Received 410
31 Aug 15 Bank [payment] CP1 50
Purchases 500
1 Aug 15 31 Aug 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 1 600
2 470
480
4 550
Discount Allowed 560
31 Aug 15 Bank [receipt] CR1 30
Accounts Receivable Ledger of B Wellington
Y Anga 1
1 Aug 15 2 Aug 15 18 Aug 15 20 Aug 15 Balance Bank [receipt] Sales Distribution Sales Distribution CR1 SD1 SD1 561 2 640 1 991 561 561 0
2 640 4 631 dr
dr
dr
Bakers Swamp Co 2
19 Aug 15 Sales Distribution SD1 1 716 1 716 dr
E Ballimore 3
1 Aug 15 7 Aug 15 25 Aug 15 Balance Bank [receipt] Sales Distribution CR1 SD1 869 2 761 869 869 0
2 761 dr
dr
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.28 continued
Accounts Receivable Ledger of B Wellington (continued)
W Garbon 4
1 Aug 15 10 Aug 15 13 Aug 15 25 Aug 15 30 Aug 15 Balance Bank [receipt] Discount Allowed & GST Sales Distribution Sale Distribution Return Sales Distribution Sales Distribution CR1 CR1 SD1 SD1 SD1 SD1 880 1 848 2 563 1 969 880 847 33 33 0
1 848 143 1 705 4 268 6 237 T Rangie 5
1 Aug 15 19 Aug 15 Balance Bank [receipt] Sales Distribution CR1 SD1 682 2 904 682 682 0
2 904 Accounts Payable Ledger of B Wellington
A Brocklehurst 1
1 Aug 15 5 Aug 15 12 Aug 15 Balance Purchase Distribution Return Bank [payment] PD1 CP1 187 187 22 165 165 0
R Dandaloo 2
1 Aug 15 7 Aug 15 20 Aug 15 Balance Bank [payment] Discount Received & GST Purchase Distribution CP1 CP1 PD1 484 484 440 44 44 0
451 451 Dripstone Co 3
26 Aug 15 Purchase Distribution PD1 649 649 E Elong 4
1 Aug 15 25 Aug 15 Balance Bank [payment] Discount Received & GST Purchase Distribution CP1 CP1 PD1 385 385 374 11 11 0
1 254 1 254 L Mookerawa 5
1 Aug 15 6 Aug 15 15 Aug 15 Balance Bank [payment] Purchase Distribution CP1 PD1 319 319 319 0
385 385 207
dr
dr
dr
dr
dr
dr
dr
dr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
crAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.28 continued
208
Trial Balance of B Wellington
as at 31 August 2015
Bank Accounts Receivable Control GST Receivable Accounts Payable Control GST Payable Capital Sales Discount Received Purchases Discount Allowed 100 101 102 200 201 300 400 410 500 560 9 226
18 249
430
2 739
2 306
3 700
23 690
50
4 550
30
32 485 32 485
B Wellington
B Wellington
Accounts Receivable Listing
Accounts Payable Listing
as at 31 August 2015
as at 31 August 2015
Y Anga Bakers Swamp Co E Ballimore W Garbon T Rangie 1 4 631 2 1 716 3 2 761 4 6 237 R Dandaloo Dripstone Co E Elong L Mookerawa 2 451
3 649
4 1 254
5 385
5 2 904 2 739
18 249
Question 5.29
1 CR 7 CP 17 CP 27 SD 31 CR 1 CR 8 CR 18 SD 27 CR 31 CP
1 CR 8 CP 18 PD 28 SD 2 CP 10 SD 19 (SD) 28 PD 2 CP 13 CR 20 (PD) 28 CR 3 CP 16 SD 20 SD 29 (SD) 7 SD
17 CP
23 CP
30 SDAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.29 continued
209
Sales Distribution Journal of Margaret O’Reilly SD 1
Date Inv
Adj
Accounts Receivable and / or
Particulars
Fol Account
Receiv
Sales GST
Payab
7 Jul 15 10 Jul 15 16 Jul 15 18 Jul 15 19 Jul 15 20 Jul 15 27 Jul 15 28 Jul 15 29 Jul 15 30 Jul 15 580 581 582 583 351 584 585 586 352 587 J Goulburn – Sales W Jasper – Sales Ken More & Co – Sales T Ralga – Sales T Ralga – Sales Return Pudman & Co – Sales W Jasper – Sales J Goulburn – Sales J Goulburn – Sale Return J Goulburn – Sales R1 R2 R3 R5 R5 R4 R2 R1 R1 R1 2 728 2 629 2 101 1 859 (33) 2 772 2 607 2 739 (55) 1 958 2 480 2 390 1 910 1 690 (30) 2 520 2 370 2 490 (50) 1 780 248
239
191
169
(3)
252
237
249
(5)
178
19 305 17 550 1 755
101 400 201
Purchase Distribution Journal of Margaret O’Reilly PD 1
Date Inv
Adj
Accounts Payable and / or
Particulars
Fol Account
Payable
Stat &
Off Exp
GST
Receiv
Purch-
ases
Insur-
ance
18 Jul 15 20 Jul 15 28 Jul 15 298 531 181 Kialla Co – Stat & Off Exp M Vale – Purchase Return Grabben & Gullen – Insuran P2 P5 P1 286 (44) 1 628 260 26
(4) 148 (40)
1 480
1 870 260 170 (40) 1 480
200 540 103 500 541
Cash Receipts Journal of Margaret O’Reilly CR 1
Date Rec
No
Drawer and / or Particulars Fol Bank Acc’nt
Receiv
Disc’nt
Allow’d
GST
Payab
Sales Rent
Rec’d
1 Jul 15 8 Jul 15 13 Jul 15 27 Jul 15 28 Jul 15 31 Jul 15 944 945 946 947 948 949 950 951 J Goulburn – Acc Receivab T Ralga – Acc Receivable Sales W Jasper – Acc Receivable Sales Sales Taylors Flat – Rent Receive Blanket Flat – Rent Receive R1 R5 R2 2 838 2 761 1 518
(80) (70) 7 436 1 518 1 936 1 683 550 451 (8)
(7)
182 176 153 50 41 1 820
1 760
1 530
500
410
13 574 7 117 (150) 587 5 110 910
100 101 560 201 400 410Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.29 continued
210
Cash Payments Journal of Margaret O’Reilly CP 1
Date Chq
No
Payee and / or Particulars Fol Bank Purch-
ases
GST
Receiv
Acc’nt
Payab
Disc’nt
Rec’d
Stat &
Off Exp
GST
Payab
2 Jul 15 3 Jul 15 7 Jul 15 8 Jul 15 17 Jul 15 23 Jul 15 31 Jul 15 518 519 520 521 522 523 524 525 526 Tirranaville Co-op – Purch K Less – Acc Payable C Rookwell – Acc Payable T Strar – Stat & Office Exp Cash – Purchases Yarra Stationery -Stat & Off ATO – GST M Vale – Acc Payable I Inveralochy – Purchases P3 P4 P5 473 1 155 1 133 715 1 243 847 700 1 375 1 419 430 1 130 1 290 43
(3) 65 113
77 (500) 129
1 188 1 133
(30)
650
770
1 200
1 375
9 060 2 850 (76) 3 696 (30) 1 420 1 200
100 500 103 200 411 540 201
General Ledger of Margaret O’Reilly
Bank 100
1 Jul 15 31 Jul 15 Balance b/d Receipts 1 Aug 15 Balance b/d CR1 4 166 13 574 17 740 31 Jul 15 8 680
Payments Balance c/d CP1 9 060
8 680
17 740
Accounts Receivable Control 101
1 Jul 15 31 Jul 15 Balance b/d Sales Distribution 1 Aug 15 Balance b/d SD1 7 117 19 305 31 Jul 15 19 305
Bank [receipt] Balance c/d CR1 7 117
19 305
26 422 26 422
Inventory 102
1 Jul 15 Balance b/d 484
GST Receivable 103
1 Jul 15 31 Jul 15 Balance b/d Account Payable Ctrl PD1 500 170 31 Jul 15 Bank [payment] Balance c/d CP1 76
594
670 670
594
Accounts Payable Control 200
31 Jul 15 Bank [payment] CP1 3 696 1 Jul 15 Balance b/d Balance c/d 1 914 31 Jul 15 Purchase Distribution PD1 3 740
1 870
5 610 5 610
1 Aug 15 Balance b/d 1 914
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.29 continued
211
General Ledger of Margaret O’Reilly (continued)
GST Payable 201
31 Jul 15 Bank [payment] Balance c/d CP1 1 200 2 342 1 Jul 15 31 Jul 15 Balance b/d Acc’nt Receivable Ctrl Bank [receipt] SD1 CR1 1 200
1 755
587
3 542 3 542
2 342
Capital 300
1 Jul 15 Balance b/d 2 300
Sales 400
1 Jul 15 31 Jul 15 Balance Acc’nt Receivable Ctrl Bank [receipt] SD1 CR1 9 339
17 550
5 110
31 999
Rent Received 410
31 Jul 15 Bank [receipt] CR1 910
Discount Received 411
31 Jul 15 Bank [payment] CP1 30
Purchases 500
1 Jul 15 31 Jul 15 Balance b/d Bank [payment] CP1 4 312 2 850 31 Jul 15 Account Payable Ctrl Balance c/d PD1 40
7 122
7 162 7 162
1 Aug 15 Balance b/d 7 122
Stationery & Office Expense 540
31 Jul 15 Account Payable Ctrl Bank [payment] PD1 CP1 260
1 420
1 680
Insurance 541
31 Jul 15 Account Payable Ctrl PD1 1 480
Discount Allowed 560
31 Jul 15 Bank [receipt] CR1 150Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.29 continued
212
Accounts Receivable Ledger of Margaret O’Reilly
J Goulburn 1
1 Jul 15 2 838 7 Jul 15 28 Jul 15 29 Jul 15 CR1 CR1 SD1 SD1 SD1 Balance Bank [receipt] Discount Allowed & GST Sales Distribution Sales Distribution Sales Distribution Return 2 750 2 838 88 88 0
2 728 5 467 55 5 412 30 Jul 15 Sales Distribution SD1 1 958 7 370 dr
2 728 2 739 dr
dr
dr
dr
dr
W Jasper 2
1 Jul 15 8 Jul 15 10 Jul 15 CR1 SD1 1 518 2 629 dr
dr
Balance Bank [receipt] Sales Distribution 1 518 1 518 0
2 629 27 Jul 15 Sales Distribution SD1 2 607 5 236 dr
Ken More & Co 3
16 Jul 15 Sales Distribution SD1 2 101 2 101 dr
Pudman & Co 4
20 Jul 15 Sales Distribution SD1 2 772 2 772 dr
T Ralga 5
1 Jul 15 Balance b/d 2 761 2 761 dr
Bank [receipt] CR1 2 684 77 dr
Discount Allowed & GST CR1 77 0
Sales Distribution SD1 1 859 1 859 dr
19 Jul 15 Sales Distribution Return SD1 33 1 826 dr
18 Jul 15 Accounts Payable Ledger of Margaret O’Reilly
Grabben & Gullen 1
28 Jul 15 Purchase Distribution PD1 1 628 1 628 cr
Kialla Co 2
18 Jul 15 Purchase Distribution PD1 286 286 cr
K Less 3
1 Jul 15 Balance 1 188 1 188 cr
2 Jul 15 Bank [payment] CP1 1 155 33 cr
Discount Received & GST CP1 33 0
C Rookwell 4
1 Jul 15 Balance 1 133 1 133 3 Jul 15 Bank [payment] CP1 1 133 0
cr
M Vale 5
1 Jul 15 20 Jul 15 PD1 Balance Purchase Distribution Return 1 419 44 1 419 1 375 23 Jul 15 Bank [payment] CP1 1 375 0
cr
crAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.29 continued
213
Trial Balance of Margaret O’Reilly
as at 31 July 2015
Bank 100 8 680
Accounts Receivable Control Inventory GST Receivable Accounts Payable Control GST Payable Capital Sales Rent Received Discount Received Purchases Stationery & Office Expense Insurance Discount Allowed 19 305
484
594
101 102 103 200 201 300 400 410 411 500 540 541 560 1 914
2 342
2 300
31 999
910
30
7 122
1 680
1 480
150
39 495 39 495
Margaret O’Reilly
Margaret O’Reilly
Accounts Receivable Listing
Accounts Payable Listing
as at 31 July 2015
as at 31 July 2015
J Goulburn 1 7 370 W Jasper 2 5 236 Ken More & Co 3 2 101 Pudman & Co 4 2 772
T Ralga 5 1 826
19 305
Grabben & Gullen Kialla Co 1 1 628
2 286
1 914
Question 5.30
1 SD 10 CR 23 PD 1 CR 10 CP 24 PD 1 CP 15 SD 26 CP 1 CP 15 PD 28 PD 4 PD 17 PD 30 CR
8 (PD) 18 CR 9 (SD)
22 SD
Sales Distribution Journal of Gloster Udy SD1
Date Inv
Adj
Accounts Receivable and / or
Particulars
Fol Acc’nt
Receiv
Sales GST
Payab
1 Jul 15 9 Jul 15 15 Jul 15 22 Jul 15 428 112 429 430 R Joy – Sales R Joy – Sales Return P Gordon – Sales R Joy – Sales R2 R2 R1 R2 1 617 (55) 2 343 2 178 1 470 (50) 2 130 1 980 147
(5)
213
198
6 083 5 530 553
101
[dr]
400
[cr]
201
[cr]Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.30 continued
214
Purchase Distribution Journal of Gloster Udy PD1
Date Inv
Adj
Accounts Payable and / or
Particulars
Fol Acc’nt
Payab
Purch-
ases
GST
Receiv
4 Jul 15 8 Jul 15 15 Jul 15 17 Jul 15 23 Jul 15 24 Jul 15 28 Jul 15 471 158 465 593 478 963 475 K Pooka – Purchases K Pooka – Purch Return C Lomon – Purchases F Jemalong – Purchases K Pooka – Purchases C Lomon – Purchases F Jemalong – Purchases P3 P3 P2 P1 P3 P2 P1 418 (44) 209 462 913 473 396 380 (40) 190 420 830 430 360 38
(4)
19
42
83
43
36
2 827 2 570 257
200 500 102
[cr] [dr] [dr]
Cash Receipts Journal of Gloster Udy CR 1
Date Rec
No
Drawer and / or Particulars Fol Bank Acc’nt
Receiv
Disc’nt
Allow’d
GST
Payab
Sales Rent
Rec’d
1 Jul 15 10 Jul 15 18 Jul 15 30 Jul 15 345 346 347 348 R Joy – Acc Receivable P Gordon – Acc Receiv Cash – Sales Koles R E – Rent Rec’d R2 R1 693 847 2 508 407 704 847
(10) (1)
228 37 2 280
370
4 455 1 551 (10) 264 2 280 370
100 101 560 201 400 410
[dr] [cr] [dr] [cr] [cr] [cr]
Cash Payments Journal of Gloster Udy CP1
Date Chq
No
Payee and / or Particulars Fol Bank Acc’nt
Payab
Disc’nt
Rec’d
GST
Receiv
Statio-
nery
Purch
-ases
1 Jul 15 10 Jul 15 26 Jul 15 890 891 892 893 C Lomon – Acc Payable K Pooka – Acc Payable Cash – Stationery R E Dullah – Purchases P2 P3 693 781 187 880 693
803 (20) (2)
17 80 170
800
2 541 1 496 (20) 95 170 800
100 200 411 102 540 500
[cr] [dr] [cr] [dr] [dr] [dr]Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.30 continued
215
General Ledger of Gloster Udy
Bank 100
1 Jul 15 31 Jul 15 1 Aug 15 Balance b/d Receipts Balance b/d CR1 953 4 455 31 Jul 15 Payments Balance c/d CP1 2 541
2 867
5 408 5 408
2 867
Accounts Receivable Control 101
1 Jul 15 31 Jul 15 1 Aug 15 Balance b/d Sales Distribution Balance b/d SD1 1 551 6 083 31 Jul 15 Bank [receipt] Balance c/d CR1 1 551
6 083
7 634 7 634
6 083
GST Receivable 102
1 Jul 15 31 Jul 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 105
257
95
457
Accounts Payable Control 200
31 Jul 15 Bank [payment] Balance c/d CP1 1 496 2 827 4 323 1 Jul 15 31 Jul 15 1 Aug 15 Balance b/d Purchase Distrib’n Balance b/d PD1 1 496
2 827
4 323
2 827
GST Payable 201
1 Jul 15 31 Jul 15 Balance b/d Acc’nt Receiv Ctrl Bank [receipt] SD1 CR1 291
553
264
1 108
Capital 300
1 Jul 15 Balance b/d 822
Sales 400
31 Jul 15 Acc’nt Receiv Ctrl Bank [receipt] SD1 CR1 5 530
2 280
7 810
Rent Received 410
31 Jul 15 Bank [receipt] CR1 370
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.30 continued
216
General Ledger of Gloster Udy (continued)
Discount Received 411
31 Jul 15 Bank [payment] CP1 20
Purchases 500
31 Jul 15 Account Payable Ctrl Bank [payment] PD1 CP1 2 570
800
3 370
Stationery 540
31 Jul 15 Bank [payment] CP1 170
Discount Allowed 560
31 Jul 15 Bank [receipt] CR1 10
Accounts Receivable Ledger of Gloster Udy
P Gordon 1
1 Jul 15 10 Jul 15 15 Jul 15 Balance Bank [receipt] Sales Distribution CR1 SD1 847 2 343 847 847 0
2 343 dr
dr
R Joy 2
1 Jul 15 9 Jul 15 22 Jul 15 Balance Sales Distribution Bank [receipt] Discount Allowed & GST Sales Distribution Return Sales Distribution 704 1 617 SD1 CR1 CR1 SD1 SD1 693 11 55 2 178 704 2 321 1 628 1 617 1 562 3 740 dr
dr
dr
dr
dr
dr
Accounts Payable Ledger of Gloster Udy
F Jemalong 1
17 Jul 15 28 Jul 15 Purchase Distribution Purchase Distribution PD1 PD1 462 396 462 858 cr
cr
C Lomon 2
1 Jul 15 15 Jul 15 24 Jul 15 Balance Bank [payment] Purchase Distribution Purchase Distribution CP1 PD1 PD1 693 693 693 0
209 209 473 682 cr
cr
cr
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.30 continued
217
Accounts Payable Ledger of Gloster Udy (continued)
K Pooka 3
1 Jul 15 4 Jul 15 8 Jul 15 23 Jul 15 Balance Bank [payment] Discount Received & GST Purchase Distribution Purchase Distribution Return Purchase Distribution CP1 CP1 PD1 PD1 PD1 781 44 803 803 22 22 0
418 418 374 913 1 287 cr
cr
cr
cr
cr
Trial Balance of Gloster Udy
as at 31 July 2015
Bank Accounts Receivable Control GST Receivable Accounts Payable Control GST Payable Capital Sales Rent Received Discount Received Purchases Stationery Discount Allowed 100 101 102 200 201 300 400 410 411 500 540 560 2 867
6 083
457
2 827
1 108
822
7 810
370
20
3 370
170
10
12 957 12 957
Gloster Udy
Gloster Udy
Accounts Receivable Listing
Accounts Payable Listing
31 July 2015
31 July 2015
P Gordon R Joy 1 2 343 2 3 740 6 083 F Jemalong C Lomon K Pooka 1 858
2 682
3 1 287
2 827Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.31
218
1 CR 7 PD 25 CR 1 CP 8 SD 27 SD 2 CP 10 CR 28 PD 2 CP 12 SD 28 CR
3 SD 15 SD 3 PD 20 SD 5 CR
22 CR
Sales Distribution Journal of Tom Dumbrel SD1
Date Inv
Adj
Accounts Receivable and / or
Particulars
Fol Acc’nt
Receiv
Sales GST
Payab
3 Feb 15 8 Feb 15 12 Feb 15 15 Feb 15 20 Feb 15 27 Feb 15 539 540 541 542 543 544 N Hodges – Sales R Creagh – Sales I Pritchard – Sales G Laming – Sales I Pritchard – Sales G Laming – Sales R2 R1 R4 R3 R4 R3 1 881 2 904 1 661 2 915 1 188 2 101 1 710 2 640 1 510 2 650 1 080 1 910 171
264
151
265
108
191
12 650 11 500 1 150
101 400 201
[dr] [cr] [cr]
Purchase Distribution Journal of Tom Dumbrel PD1
Date Inv
Adj
Accounts Payable and / or
Particulars
Fol Acc’nt
Payab
Advert-
ising
GST
Receiv
Purch
-ases
3 Feb 15 7 Feb 15 28 Feb 15 123 158 963 Khan Berra – Advertising W Wyalong – Purchases W Wyalong – Purchases P2 P3 P3 792 385 352 720 72
35 32 350
320
1 529 720 139 670
200 520 102 500
[cr] [dr] [dr] [dr]
Cash Receipts Journal of Tom Dumbrel CR 1
Date Rec
No
Drawer and / or Particulars Fol Bank Acc’nt
Receiv
Disc’nt
Allow’d
GST
Payab
Sales Com
Rec’d
1 Feb 15 5 Feb 15 10 Feb 15 22 Feb 15 25 Feb 15 28 Feb 15 789 790 791 792 793 794 R Creagh – Acc Receiv M Hextall – Sales Cash – Sales K Ninos – Comm Rec’d S Cooper – Sales N Hodges – Acc Receiv R1 R2 968 2 464 1 716 286 1 925 1 837 990 (20) 1 881 (40) (2)
224 156 26 175 (4)
2 240
1 560
1 750
260
9 196 2 871 (60) 575 5 550 260
100 101 560 201 400 410
[dr] [cr] [dr] [cr] [cr] [cr]Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.31 continued
219
Cash Payments Journal of Tom Dumbrel CP1
Date Chq
No
Payee and / or Particulars Fol Bank Purch
-ases
GST
Receiv
Acc’nt
Payab
Disc
Rec’d
1 Feb 15 2 Feb 15 301 302 303 B Atlow – Purchases W Wyalong – Acc Payabl E June – Acc Payable P3 P1 275 803 429 250 25
(3) (4) 836 473 (30)
(40)
1 507 250 18 1 309 (70)
100 500 102 200 411
[cr] [dr] [dr] [dr] [cr]
General Ledger of Tom Dumbrel
Bank 100
1 Feb 15 28 Feb 15 1 Mar 15 Balance b/d Receipts Balance b/d CR1 5 587 9 196 28 Feb 15 Payments Balance c/d CP1 1 507
13 276
14 783 14 783
13 276
Accounts Receivable Control 101
1 Feb 15 28 Feb 15 1 Mar 15 Balance b/d Sales Distribution Balance b/d SD1 990 12 650 28 Feb 15 Bank [receipt] Balance c/d CR1 2 871
10 769
13 640 13 640
10 769
GST Receivable 102
1 Feb 15 28 Feb 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 270
139
18
427
Accounts Payable Control 200
28 Feb 15 Bank [payment] Balance c/d CP1 PD1 1 309
529
2 838
1 529
GST Payable 201
1 309 1 Feb 15 1 529 28 Feb 15 2 838 1 Mar 15 1 Feb 15 28 Feb 15 Balance b/d Purchase Distribution Balance b/d Balance b/d Account Receivable Ctrl SD1 Bank [receipt] CR1 785
1 150
575
2 510
continue …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.31 continued
220
General Ledger of Tom Dumbrel (continued)
Capital 280
1 Feb 15 Balance b/d Sales 400
1 500
1 Feb 15 Balance b/d 28 Feb 15 Account Receivable Ctrl Bank [receipt] SD1 CR1 6 268
11 500
5 550
23 318
Commission Received 410
28 Feb 15 Bank [receipt] CR1 260
Discount Received 411
28 Feb 15 Bank [payment] CP1 70
Purchases 500
1 Feb 15 28 Feb 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 3 015
670
250
3 935
Advertising 520
28 Feb 15 Account Payable Ctrl PD1 720
Discount Allowed 560
28 Feb 15 Bank [receipt] CR1 60
Accounts Receivable Ledger of Tom Dumbrel
R Creagh 1
1 Feb 15 8 Feb 15 Balance Bank [receipt] Discount Allowed & GST Sales Distribution 990 CR1 CR1 SD1 2 904 968 990 22 22 0
2 904 dr
dr
dr
N Hodges 2
28 Feb 15 3 Feb 15 Sales Distribution SD1 1 881 1 881 dr
Bank [receipt] 1 837 44 Discount Allowed & GST 44 0
CR1 CR1 dr
G Laming 3
15 Feb 15 27 Feb 15 Sales Distribution Sales Distribution SD1 SD1 2 915 2 101 2 915 5 016 dr
dr
I Pritchard 4
12 Feb 15 20 Feb 15 Sales Distribution Sales Distribution SD1 SD1 1 661 1 188 1 661 2 849 dr
drAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.31 continued
221
Accounts Payable Ledger of Tom Dumbrel
E June 1
1 Feb 15 Balance 2 Feb 15 Bank [payment] Discount Received & GST CP1 CP1 473 473 cr
429 44 44 0
cr
Khan Berra & Co 2
3 Feb 15 Purchase Distribution PD1 792 792 cr
W Wyalong 3
1 Feb 15 2 Feb 15 7 Feb 15 28 Feb 15 Balance Bank [payment] Discount Received & GST Purchase Distribution Purchase Distribution CP1 CP1 PD1 PD1 836 836 803 33 33 0
385 385 352 737 cr
cr
cr
cr
Trial Balance of Tom Dumbrel
as at 28 February 2015
Bank Accounts Receivable Control GST Receivable Accounts Payable Control GST Payable Capital Sales Commission Received Discount Received Purchases Advertising Discount Allowed 100 101 102 200 201 300 400 410 411 500 520 560 13 276
10 769
427
1 529
2 510
1 500
23 318
260
70
3 935
720
60
29 187 29 187
Tom Dumbrel
Tom Dumbrel
Accounts Receivable Listing
Accounts Payable Listing
28 February 2015
28 February 2015
R Creagh G Laming I Pritchard 1 2 904 3 5 016 Khan Berra & Co W Wyalong 2 792
3 737
4 2 849 1 529
10 769Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.32
222
1 SD 2 CR 13 PD 18 SD 21 SD 28 SD 1 CR 2 CP 15 SD 19 (PD) 21 PD 29 CP 1 CR 2 CP 15 SD 19 PD 25 CR 31 CR
1 CR 7 PD 15 PD 20 (SD) 25 PD 1 PD 10 SD 16 SD 20 PD 25 PD 1 CP 10 PD 16 PD 20 CP 26 (PD) 1 CP
12 CP
17 CR
21 CR
28 (SD)
Sales Distribution Journal of T W Bucketts SD 1
Date Inv
Adj
Accounts Receivable and / or
Particulars
Fol Account
Receiv
Sales GST
Payab
1 May 15 10 May 15 15 May 15 16 May 15 18 May 15 20 May 15 21 May 15 28 May 15 507 508 509 510 511 512 125 513 126 514 T Stroud – Sales S Stratford – Sales Dale Forbes – Sales C Limeburner – Sales G Gloucester – Sales B Booral – Sales B Booral – Sales Return T Stroud – Sales T Stroud – Sales Return H Pacific – Sales R7 R6 R2 R4 R3 R1 R1 R7 R7 R5 1 001 1 782 1 441 2 332 1 969 3 003 (154) 1 837 (77) 3 542 910 1 620 1 310 2 120 1 790 2 730 (140) 1 670 (70) 3 220 91
162
131
212
179
273
(14)
167
(7)
322
16 676 15 160 1 516
101 400 201
Purchase Distribution Journal of T W Bucketts PD 1
Date Inv
Adj
Accounts Payable and / or
Particulars
Fol Account
Payable
Purch-
ases
GST
Receiv
Comp-
uter
Station
-ery
Insur-
ance
1 May 15 7 May 15 10 May 15 13 May 15 15 May 15 16 May 15 19 May 15 20 May 15 21 May 15 25 May 15 26 May 15 345 678 901 234 567 890 123 456 789 012 345 678 910 R Wards – Purchases K Krambach – Purchases B Kundibakh – Computer Burrell Stationery – Stat R Wards – Purchases C Craven – Purchases C Craven – Purch Return L Telegherry – Purchases L Clareval – Purchases K Krambach – Purchases C Craven – Purchases R Kimbriki – Insurance C Craven – Purch Return P8 P5 P6 P1 P8 P3 P3 P7 P2 P5 P3 P4 P3 341 528 3 883 671 693 594 (66) 1 716 1 507 924 858 1 012 (88) 310 480 630 540 (60) 1 560 1 370 840 780 (80) 31
48
353 61 63
54
(6)
156
137
84
78
92 (8)
3 530
610
920
12 573 6 370 1 143 3 530 610 920
200 500 102 150 540 541Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.32 continued
223
Cash Receipts Journal of T W Bucketts CR 1
Date Rec
No
Drawer and / or Particulars Fol Bank Acc’nt
Receiv
Disc’nt
Allow’d
GST
Payab
Sales
1 May 15 2 May 15 17 May 15 21 May 15 25 May 15 31 May 15 449 450 451 452 453 454 455 456 C Limeburner – Acc Rec T Stroud – Acc Receivab B Booral – Acc Receivab H Pacific – Acc Receivab Sales Sales Sales S Stratford – Acc Receiv R4 R7 R1 R5 R6 5 170 1 320 1 177 1 760 1 122 1 738 1 793 1 397
2 079 1 320
1 782 (40) (50) (40) (4)
(5)
107 160 102 (4)
1 070
1 600
1 020
12 287 8 371 (130) 356 3 690
100 101 560 201 400
Cash Payments Journal of T W Bucketts CP 1
Date Chq
No
Payee and / or Particulars Fol Bank Acc’nt
Payab
Disc’nt
Rec’d
GST
Receiv
Station
-ery
Vehicle
Exp
1 May 15 2 May 15 12 May 15 20 May 15 29 May 15 815 816 817 818 819 820 821 C Craven – Acc Payable L Telegherry – Acc Payab L Clareval – Acc Payable R Wards – Acc Payable Cash – Stationery T Tinonee – Stationery Purfleet Garage – Veh Ex P3 P7 P2 P8 407 374 649 583 341 253 737 407
385 671 583
(10) (20) (1)
(2)
31 23 67 310
230
670
3 344 2 046 (30) 118 540 670
100 200 410 102 540 542
General Ledger of T W Bucketts
Bank 100
1 May 15 31 May 15 1 Jun 15 Balance b/d Receipts Balance b/d CR1 9 457 12 287 31 May 15 21 744 18 400
Payments Balance c/d CP1 3 344
18 400
21 744
Accounts Receivable Control 101
1 May 15 31 May 15 1 Jun 15 Balance b/d Sales Distribution Balance b/d 6 589 16 676 31 May 15 Bank [receipt] Balance c/d 8 371
14 894
SD1 23 265 14 894
CR1 23 265
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.32 continued
224
General Ledger of T W Bucketts (continued)
GST Receivable 102
1 May 15 31 May 15 Balance b/d Account Payable Ctrl Bank [payment] PD1 CP1 300
1 143
118
1 561
Computer 150
31 May 15 Account Payable Ctrl PD1 3 530
Accounts Payable Control 200
31 May 15 Bank [payment] Balance c/d CP1 2 046 12 573 14 619 1 May 15 31 May 15 1 Jun 15 Balance b/d Purchase Distribution Balance b/d PD1 2 046
12 573
14 619
12 573
GST Payable 201
1 May 15 31 May 15 Balance b/d Acc’nt Receivable Ctrl Bank [receipt] SD1 CR1 1 200
1 516
356
3 072
Capital 300
1 May 15 Balance b/d 4 000
Sales 400
1 May 15 31 May 15 Balance Acc’nt Receivable Ctrl Bank [receipt] SD1 CR1 11 800
15 160
3 690
30 650
Discount Received 410
31 May 15 Bank [payment] CP1 30
Purchases 500
1 May 15 31 May 15 Balance b/d Account Payable Ctrl PD1 2 700
6 370
9 070
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.32 continued
225
General Ledger of T W Bucketts (continued)
Stationery 540
31 May 15 Account Payable Ctrl Bank [payment] PD1 CP1 610
540
1 150
Insurance 541
31 May 15 Account Payable Ctrl PD1 920
Vehicle Expense 542
31 May 15 Bank [payment] CP1 670
Discount Allowed 560
31 May 15 Bank [receipt] CR1 130
Accounts Receivable Ledger of T W Bucketts
B Booral 1
1 May 15 18 May 15 20 May 15 Balance Bank [receipt] Discount Allowed & GST Sales Distribution Sales Distribution Return 2 079 CR1 CR1 SD1 SD1 3 003 2 079 2 024 55 55 0
3 003 154 2 849 dr
dr
dr
dr
Dale Forbes 2
15 May 15 Sales Distribution 16 May 15 Sales Distribution 1 441 1 441 SD1 SD1 1 969 1 969 dr
G Gloucester 3
dr
C Limeburner 4
1 May 15 15 May 15 Balance b/d Bank [receipt] Discount Allowed & GST Sales Distribution 1 793 CR1 CR1 SD1 2 332 1 793 1 749 44 44 0
2 332 dr
dr
dr
H Pacific 5
1 May 15 28 May 15 Balance b/d Bank [receipt] Sales Distribution CR1 SD1 1 320 3 542 1 320 1 320 0
3 542 dr
dr
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.32 continued
226
Accounts Receivable Ledger of T W Bucketts (continued)
S Stratford 6
31 May 15 10 May 15 Sales Distribution SD1 1 782 1 782 dr
Bank [receipt] Discount Allowed & GST CR1 CR1 1 738 44 44 0
dr
T Stroud 7
1 May 15 21 May 15 28 May 15 Balance b/d Sales Distribution Bank [receipt] Sales Distribution Sales Distribution Return SD1 CR1 SD1 SD1 1 397 1 001 1 837 1 397 77 1 397 2 398 1 001 2 838 2 761 dr
dr
dr
dr
dr
Accounts Payable Ledger of T W Bucketts
Burrell Stationery 1
13 May 15 Purchase Distribution PD1 671 671 cr
L Clareval 2
1 May 15 2 May 15 20 May 15 Balance Bank [payment] Discount Received & GST Purchase Distribution CP1 CP1 PD1 671 649 671 22 22 0
1 507 1 507 cr
cr
cr
C Craven 3
1 May 15 16 May 15 19 May 15 25 May 15 26 May 15 Balance Bank [payment] Purchase Distribution Purchase Distribution Return Purchase Distribution Purchase Distribution Return CP1 PD1 PD1 PD1 PD1 407 407 0
594 66 88 858 407 594 528 1 386 1 298 cr
cr
cr
cr
cr
R Kimbriki 4
25 May 15 Purchase Distribution PD1 1 012 1 012 cr
K Krambach 5
7 May 15 21 May 15 Purchase Distribution Purchase Distribution PD1 PD1 528 924 528 1 452 cr
cr
B Kundibakh 6
10 May 15 Purchase Distribution PD1 3 883 3 883 cr
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.32 continued
227
Accounts Payable Ledger of T W Bucketts (continued)
L Telegherry 7
1 May 15 Balance Bank [payment] Discount Received & GST 19 May 15 Purchase Distribution CP1 CP1 PD1 374 385 385 cr
11 11 0
1 716 1 716 cr
cr
R Wards 8
1 May 15 Balance Purchase Distribution 2 May 15 15 May 15 Bank [payment] Purchase Distribution PD1 CP1 PD1 583 583 583 cr
341 924 cr
693 341 1 034 cr
cr
Trial Balance of T W Bucketts
as at 31 May 2015
100 101 102 150 200 201 300 400 410 540 541 542 18 400
14 894
1 561
3 530
Bank Accounts Receivable Control GST Receivable Computer Accounts Payable Control GST Payable Capital Sales Discount Received Purchases 500 9 070
Stationery Insurance 1 150
920
Vehicle Expense 670
Discount Allowed 560 130
12 573
3 072
4 000
30 650
30
50 325 50 325
T W Bucketts
T W Bucketts
Accounts Receivable Listing
Accounts Payable Listing
as at 31 May 2015
as at 31 May 2015
1 2 849 2 1 441 3 1 969 B Booral Dale Forbes G Gloucester C Limeburner H Pacific T Stroud 7 2 761 1 671
2 1 507
3 1 298
4 2 332 4 1 012
5 3 542 14 894 Burrell Stationery L Clareval C Craven R Kimbriki K Krambach B Kundibakh L Telegherry R Wards 8 1 034
5 1 452
6 3 883
7 1 716
12 573Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.33
228
3 PD 8 SD 15 SD 20 SD 27 SD 1 CP 1 CP 1 SD 1 CR 1 CR 2 CP 2 CP
3 SD 9 (SD) 15 SD 4 PD 10 CP 17 PD 5 PD 10 CR 17 PD 5 CR 10 CR 18 PD 7 PD 12 SD 18 CR 8 (PD)
15 PD
18 CP
21 PD 28 PD 22 SD 28 PD 22 CR 28 SD 24 PD 30 CR 25 CR 30 CR 26 CP
31 (SD)
Sales Distribution Journal of Tony Lowman SD 1
Date Inv
Adj
Accounts Receivable and / or
Particulars
Fol Account
Receiv
Sales GST
Payab
1 Oct 15 3 Oct 15 8 Oct 15 9 Oct 15 12 Oct 15 15 Oct 15 20 Oct 15 22 Oct 15 27 Oct 15 28 Oct 15 31 Oct 15 261 262 263 123 264 265 266 267 268 269 270 124 F Rainbow – Sales K Kew – Sales R Coolongolook – Sales F Rainbow – Sales Return K Empsey – Sales A Nabiac – Sales F Clybucca – Sales K Empsey – Sales F Rainbow – Sales F Clybucca – Sales R Coolongolook – Sales R Coolongolook – Sale Ret R6 R4 R2 R6 R3 R5 R1 R3 R6 R1 R2 R2 4 092 4 719 2 959 (55) 2 882 3 366 3 498 4 092 4 224 4 345 2 112 (143) 3 720 4 290 2 690 (50) 2 620 3 060 3 180 3 720 3 840 3 950 1 920 (130) 372
429
269
(5)
262
306
318
372
384
395
192
(13)
36 091 32 810 3 281
101 400 201
Purchase Distribution Journal of Tony Lowman PD 1
Date Inv
Adj
Accounts Payable and / or
Particulars
Fol Account
Payable
Advert
-ising
GST
Receiv
Purch-
ases
Office
Repair
3 Oct 15 4 Oct 15 5 Oct 15 7 Oct 15 8 Oct 15 15 Oct 15 17 Oct 15 18 Oct 15 21 Oct 15 24 Oct 15 28 Oct 15 369 874 125 896 321 456 987 890 123 446 789 021 365 C Coopernook – Advertisin Bulah Delah – Purchases Waugh & Hope – Off Rep’r Karuah & Co – Purchases Bulah Delah – Purch Ret’n W Wooton – Purchases M Macksville – Purchases H Nambucca – Purchases Bulah Delah – Purchases U Runga – Purchases W Wooton – Purchases Karuah & Co – Purchases H Nambucca – Purchases P3 P2 P8 P4 P2 P9 P5 P6 P2 P7 P9 P4 P6 968 1 771 2 992 3 443 (132) 1 100 2 464 1 276 2 057 803 1 265 1 485 1 529 880 88
161 272 313 (12) 100 224 116 187 73 115 135 139 1 610
3 130
(120)
1 000
2 240
1 160
1 870
730
1 150
1 350
1 390
2 720
21 021 880 1 911 15 510 2 720
200 520 102 500 540Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.33 continued
229
Cash Receipts Journal of Tony Lowman CR 1
Date Rec
No
Drawer and / or Particulars Fol Bank Acc’nt
Receiv
Disc’nt
Allow’d
GST
Payab
Sales Comm
Rec’d
Rent
Rec’d
1 Oct 15 5 Oct 15 10 Oct 15 18 Oct 15 22 Oct 15 25 Oct 15 30 Oct 15 645 646 647 648 649 650 651 652 653 654 R Coolongolook – Acc Rec F Rainbow – Acc Receivab Sales A Nabiac – Acc Receivable Sales Sales W Raleigh – Comm Rec’d Sales Wool & Goolga – Rent Rec K Kew – Acc Receivable R2 R6 R5 R4 3 696 4 488 4 356 2 255 737 1 650 5 313 2 288 1 496 2 189
(50) (30) 4 719 (110) (5)
(3)
408 197 205 67 150 65 (11)
4 080
1 970
2 050
1 500
670
650
22 495 10 692 (190) 1 073 9 600 670 650
100 101 560 201 400 410 411
Cash Payments Journal of Tony Lowman CP 1
Date Chq
No
Payee and / or Particulars Fol Bank Purch-
ases
GST
Receiv
Acc’nt
Payab
Disc’nt
Rec’d
Statio-
nery
GST
Payab
1 Oct 15 2 Oct 15 10 Oct 15 18 Oct 15 26 Oct 15 157 158 159 160 161 162 163 H Cundletown – Purch W Wooton – Acc Payable Karuah & Co – Acc
Payable
Bulah Delah – Acc Payable Cash – Stationery ATO – GST A Boambee – Purchases P9 P4 P2 1 628 1 474 1 320 902 231 900 1 694 1 480 1 540 148
(4) (2) 21 (1 000) 154
1 474
1 364 924 (40)
(20)
210
1 900
8 149 3 020 (683) 3 762 (60) 210 1 900
100 500 102 200 412 541 201Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.33 continued
230
General Ledger of Tony Lowman
Bank 100
1 Oct 15 31 Oct 15 1 Nov 15 Balance b/d Receipts Balance b/d CR1 3 480 22 495 31 Oct 15 Payments Balance c/d CP1 8 149
17 826
25 975 25 975
17 826
Accounts Receivable Control 101
1 Oct 15 31 Oct 15 1 Nov 15 Balance b/d Sales Distribution Balance b/d SD1 6 501 36 091 31 Oct 15 Bank [receipt] Balance c/d CR1 10 692
31 900
42 592 42 592
31 900
GST Receivable 102
1 Oct 15 31 Oct 15 1 Nov 15 Balance b/d Account Payable Ctrl Balance b/d PD1 1 000 1 911 31 Oct 15 Bank [payment] Balance c/d CP1 683
2 228
2 911 2 911
2 228
Accounts Payable Control 200
31 Oct 15 Bank [payment] Balance c/d CP1 3 762 21 340 25 102 1 Oct 15 31 Oct 15 1 Nov 15 Balance b/d Purchase Distribution Balance b/d PD1 4 081
21 021
25 102
21 340
GST Payable 201
31 Oct 15 Bank [payment] Balance c/d CP1 1 900 4 354 6 254 1 Oct 15 31 Oct 15 1 Nov 15 Balance b/d Acc’nt Receivable Ctrl Bank [receipt] Balance b/d SD1 CR1 1 900
3 281
1 073
6 254
4 354
Capital 300
1 Oct 15 Balance b/d 5 000
Sales 400
31 Oct 15 Acc’nt Receivable Ctrl Bank [receipt] SD1 CR1 32 810
9 600
42 410
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.33 continued
231
General Ledger of Tony Lowman (continued)
Commission Received 410
31 Oct 15 Bank [receipt] CR1 670
Rent Received 411
31 Oct 15 Bank [receipt] CR1 650
Discount Received 412
31 Oct 15 Bank [payment] CP1 60
Purchases 500
31 Oct 15 Account Payable Ctrl Bank [payment] PD1 CP1 15 510
3 020
18 530
Advertising 520
31 Oct 15 Account Payable Ctrl PD1 880
Office Repair 540
31 Oct 15 Account Payable Ctrl PD1 2 720
Stationery 541
31 Oct 15 Bank [payment] CP1 210
Discount Allowed 560
31 Oct 15 Bank [receipt] CR1 190
Accounts Receivable Ledger of Tony Lowman
F Clybucca 1
15 Oct 15 27 Oct 15 Sales Distribution Sales Distribution Return SD1 SD1 3 498 4 345 3 498 7 843 dr
dr
R Coolongolook 2
1 Oct 15 8 Oct 15 28 Oct 15 31 Oct 15 Balance Bank [receipt] Discount Allowed & GST Sales Distribution Sales Distribution Sales Distribution Return 2 288 CR1 CR1 SD1 SD1 SD1 2 959 2 112 2 288 2 233 55 55 0
2 959 5 071 143 4 928 dr
dr
dr
dr
dr
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.33 continued
232
Accounts Receivable Ledger of Tony Lowman (continued)
K Empsey 3
12 Oct 15 20 Oct 15 Sales Distribution Sales Distribution SD1 SD1 2 882 4 092 2 882 6 974 dr
dr
K Kew 4
3 Oct 15 30 Oct 15 Sales Distribution Bank [receipt] Discount Allowed & GST SD1 CR1 CR1 4 719 4 598 4 719 121 121 0
dr
dr
A Nabiac 5
1 Oct 15 10 Oct 15 15 Oct 15 Balance b/d Bank [receipt] Sales Distribution CR1 SD1 2 189 3 366 2 189 2 189 0
3 366 dr
dr
F Rainbow 6
1 Oct 15 9 Oct 15 22 Oct 15 Balance Bank [receipt] Discount Allowed & GST Sales Distribution Sales Distribution Return Sales Distribution 1 496 CR1 CR1 SD1 SD1 SD1 4 092 4 224 1 496 1 463 33 33 0
4 092 55 4 037 8 261 dr
dr
dr
dr
dr
B Sapphire 7
1 Oct 15 Balance b/d 528 528 dr
Accounts Payable Ledger of Tony Lowman
H Arrawarra 1
1 Oct 15 Balance 319 319 cr
Bulah Delah 2
1 Oct 15 2 Oct 15 4 Oct 15 8 Oct 15 18 Oct 15 Balance Bank [payment] Discount Received & GST Purchase Distribution Purchase Distribution Return Purchase Distribution CP1 CP1 PD1 PD1 PD1 924 924 902 22 22 0
1 771 1 771 132 1 639 2 057 3 696 cr
cr
cr
cr
cr
C Coopernook 3
3 Oct 15 Purchase Distribution PD1 968 968 cr
continued …Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.33 continued
Accounts Payable Ledger of Tony Lowman (continued)
Karuah & Co 4
1 Oct 15 2 Oct 15 7 Oct 15 28 Oct 15 Balance Bank [payment] Discount Received & GST Purchase Distribution Purchase Distribution 1 364 CP1 CP1 PD1 PD1 1 320 1 364 44 44 0
3 443 3 443 1 485 4 928 M Macksville 5
17 Oct 15 Purchase Distribution PD1 2 464 2 464 H Nambucca 6
17 Oct 15 28 Oct 15 Purchase Distribution Purchase Distribution PD1 PD1 1 276 1 529 1 276 2 805 U Runga 7
21 Oct 15 Purchase Distribution PD1 803 803 Waugh & Hope 8
5 Oct 15 Purchase Distribution PD1 2 992 2 992 W Wooton 9
1 Oct 15 15 Oct 15 24 Oct 15 Balance Bank [payment] Purchase Distribution Purchase Distribution CP1 PD1 PD1 1 474 1 474 1 474 0
1 100 1 100 1 265 2 365 233
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
cr
crAccounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.33 continued
234
Trial Balance of Tony Lowman
as at 31 October 2015
Bank TS 17 826
Accounts Receivable Control 101 GST Receivable 102 31 900
2 228
Accounts Payable Control 200 GST Payable 201 Capital 300 Sales 400 Commission Received 410 Rent Received 411 Discount Received 412 Purchases 500 18 530
Advertising 520 880
Office Repair 540 2 720
Stationery 541 210
Discount Allowed 560 190
21 340
4 354
5 000
42 410
670
650
60
74 484 74 484
Tony Lowman
Tony Lowman
Accounts Receivable Listing
Accounts Payable Listing
as at 31 October 2015
as at 31 October 2015
F Clybucca R Coolongolook K Empsey A Nabiac F Rainbow B Sapphire 1 7 843 2 4 928 3 6 974 5 3 366 6 8 261 7 528 31 900 H Arrawarra Bulah Delah C Coopernook Karuah & Co M Macksville H Nambucca U Runga Waugh & Hope W Wooton 1 319
2 3 696
3 968
4 4 928
5 2 464
6 2 805
7 803
8 2 992
9 2 365
21 340Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.34
235
Reconciliation of Suzan Koleda Statement for June 2015
Balance as per suppliers statement Less tax invoices not yet processed # 016 660.00
6 695.04
# 477 638.00 1 298.00
Add Back adj credit note not yet processed # 058 5 397.04
66.00
5 463.04
7.04
Less discount not yet allowed on rec #458 Balance as per Accounts Payable Ledger 5 456.00
109.12
Less 2% Discount on $5456.00 Value of cheque to be drawn 5 346.88
Adjustment to Accounts Payable Ledger
Balance as per accounts payable ledger Less error in posting, should be V Kolesnikov
15 June tax invoice #813
5 775.00
297.00
5 478.00
935.00
913.00
20 June tax invoice #333 shown as 20 June tax invoice #333 should be Decrease in accounts payable ledger Amended balance 5 456.00
22.00
Question 5.35
REMITTANCE ADVICE OF
A Beattie
412 Angle Lane 28 February 2015
Gooloogong 2805 H White
23 Coramba Road
Customer 615
Coffs Harbour 2450
Date Particulars and Reference Debit Credit Balance
22 Dec 14 Purchase Distribution tax inv 240 √ 950.00 950.00
23 Dec 14 Purchase Distribution tax inv 245 √ 50.00 1 000.00
8 Jan 15 Purchase Distribution tax inv 256 √ 451.00 1 451.00
15 Jan 15 Purchase Distribution
adj c/n 79 √ 66.00 1 385.00
Return
18 Jan 15 Purchase Distribution tax inv 287 √ 264.00 1 649.00
28 Jan 15 Purchase Distribution tax inv 351 √ 627.00 2 276.00
24 Feb 15 Bank chq 26789 2 276.00 0.00
Tear off cheque below for $2 276.00 and deposit promptlyAccounting: An introduction to principles and practice, 7E. Solutions Manual 236
Question 5.35 continued
Extract Accounts Receivable Listing
from the Accounts Receivable Ledger of H White
A Beattie 54 account
Ageing
date inv/(cn) amount cumulative current 30 days 60 days 90 + days
20 Dec 14 240 950.00 950.00 21 Dec 14 245 50.00 1 000.00 3 Jan 15 256 451.00 1 451.00 8 Jan 15 273 110.00 1 561.00 10 Jan 15 287 264.00 1 825.00 15 Jan 15 (79) (66.00) 1 759.00 21 Jan 15 351 627.00 2 386.00 27 Jan 15 (86) (88.00) 2 298.00 29 Jan 15 439 418.00 2 716.00 4 Feb 15 450 774.00 3 490.00 15 Feb 15 541 149.00 3 639.00 26 Feb 15 589 133.00 3 772.00 27 Feb 15 613 660.00 4 432.00 √ 950.00
√ 50.00
√ 451.00
110.00
√ 264.00
√ (66.00)
√ 627.00
(88.00)
418.00
774.00
149.00
133.00
660.00
1 716.00 1 716.00 1 000.00
Overdue tax invoices are 8 January #273 $110.00, 27 January #(86) ($88.00) and 29
January #439 $418.00.
The credit officer should briefly clarify what invoice the credit note on 27 January #86 $88
relates to, It cannot relate to the outstanding invoice on the 29 January. If the credit note
does not relate to the 8 January tax invoice #273 $110.00, then why was it not paid when
it was due for payment? It needs to be confirmed that payment for the sale on 29 January
is coming in next month’s remittance advice.
The accounts payable officer of A Beattie should be contacted that day to confirm that the
outstanding invoices and credit note are being processed for the monthly remittance at the
end of March. Details of day, time, name and brief details of the conversation (or similar
comments) must be written down on the accounts receivable listing sheet. Other logical
scenarios should be considered as an acceptable answer.Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.36
237
REMITTANCE ADVICE OF
Nic Matthew
Quarygoe Road 31 July 2015
Ballina 2478 Elizabeth Webb
41 James Street
Customer 295
Llandilo 2747
Date Particulars and Reference Debit Credit Balance
19 May 15 Purchase Distribution tax inv 129 √ 352.00 352.00
2 Jun 15 Purchase Distribution tax inv 147 √ 781.00 1 133.00
9 Jun 15 Purchase Distribution tax inv 186 √ 583.00 1 716.00
11 Jun 15 Purchase Distribution tax inv 209 √ 924.00 2 640.00
15 Jun 15 Purchase Distribution tax inv 231 √ 297.00 2 937.00
20 Jun 15 Purchase Distribution tax inv 281 √ 726.00 3 663.00
21 Jun 15 Purchase Distribution tax inv 333 √ 935.00 4 598.00
25 Jun 15 Purchase Distribution tax inv 400 √ 847.00 5 445.00
30 Jun 15 Purchase Distribution tax inv 519 √ 682.00 6 127.00
27 Jul 15 Bank chq 29522 6 127.00 0.00
Tear off cheque below for $6 127.00 and deposit promptly
Extract Accounts Receivable Listing
from the Accounts Receivable Ledger of Elizabeth Webb
Nic Matthew 522 account
Ageing
date inv/(cn) amount cumulative current 30 days 60 days 90 + days
26 Apr 15 016 660.00 660.00 15 May 15 129 352.00 1 012.00 29 May 15 147 781.00 1 793.00 7 Jun 15 186 583.00 2 376.00 9 Jun 15 209 924.00 3 300.00 14 Jun 15 231 297.00 3 597.00 15 Jun 15 281 726.00 4 323.00 18 Jun 15 333 935.00 5 258.00 20 Jun 15 400 847.00 6 155.00 24 Jun 15 477 638.00 6 743.00 27 Jun 15 519 682.00 7 425.00 28 Jun 15 (57) (66.00) 7 359.00 1 Jul 15 587 774.00 8 133.00 14 Jul 15 623 660.00 8 793.00 20 Jul 15 671 525.00 9 318.00 27 Jul 15 718 211.00 9 529.00 660.00
√ 352.00
√ 781.00
√ 583.00
√ 924.00
√ 297.00
√ 726.00
√ 935.00
√ 847.00
638.00
√ 682.00
(66.00)
774.00
660.00
525.00
211.00
2 170.00 5 566.00 1 133.00 660.00Accounting: An introduction to principles and practice, 7E. Solutions Manual Question 5.36 continued
Overdue tax invoices are 26 April #016 $660.00, 24 June #477 $638.00 and credit note
28 June #57 $66.00.
The credit officer should be aware of the history of why the tax invoice on 26 April 2010
#174 $660.00 is so overdue, or may need to be reacquainted with the historical facts that
have been written in previous month’s accounts receivable listings.
One reason or scenario could be that the credit officer has found out – or more likely is
aware – that credit note 28 June #57 $66.00 relates to the $660.00 from April.
Another scenario could be that any undertakings that have been made by the credit
officer and or any other employee, such as a decision by the sales manager or despatch
manager, need to be checked; and confirm that the undertakings have been completed
and communicated to the customer. If the business has done all that is prepared to do,
then face-to-face discussion between senior people from both organisations may be
necessary to resolve the matter so that payment is received. The final option would be to
stop giving credit to Nic Matthew and deal with him as a ‘cash with order’ customer until
payment is received, which may be $660.00 or some agreed lesser amount.
A brief check by the credit officer regarding tax invoice #477 $638.00 should also be
made internally before contacting the customer.
The customer should be contacted very promptly to ensure that all has been
communicated regarding the issue of the credit note for $66.00 for the 90+ days overdue
amount $660.00, and to gain an assurance that it will be included as part of the
remittance for the end of August. Mention should also be made of the now-outstanding
tax invoice #477 $638.00 and any possible queries noted and followed up by both parties
to ensure inclusion in the next remittance.
Some other scenarios may also be acceptable as long as they are plausible from the
small amount of information known.
There are no reviews yet.